Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 43.1B | 38.9B | 34.3B | 31.7B | 34.1B |
| Revenue Growth % | 10.7% | 13.4% | 8.3% | -7.1% | -- |
| Operating Income | 9.1B | 6.2B | 4.5B | 4.1B | 4.6B |
| Operating Margin % | 21.2% | 16.1% | 13.1% | 12.9% | 13.5% |
| Non Operating Income | 191.0M | 140.0M | 114.0M | 92.0M | 100.0M |
| Non Operating Expenses | 3.0M | 64.0M | 4.0M | 27.0M | 24.0M |
| Ordinary Income | 9.3B | 6.3B | 4.6B | 4.1B | 4.7B |
| Income Before Taxes | 9.1B | 6.3B | 4.6B | 4.4B | 4.7B |
| Income Taxes | 2.7B | 1.6B | 1.4B | 1.4B | 1.3B |
| Net Income | 6.4B | 4.7B | 3.2B | 3.0B | 3.3B |
| Net Margin % | 14.9% | 12.0% | 9.2% | 9.6% | 9.8% |
| Eps | 402.83 | 585.83 | 395.48 | 378.40 | 415.28 |
| Depreciation Amortization | 426.0M | 388.0M | 369.0M | 368.0M | 206.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 7.9B | 5.9B | 6.1B | 5.3B | 6.4B |
| Current Assets | 32.7B | 28.3B | 27.8B | 25.3B | 25.2B |
| Property Plant Equipment | 872.0M | 872.0M | 862.0M | 895.0M | 1.1B |
| Noncurrent Assets | 20.2B | 17.7B | 15.5B | 13.3B | 12.4B |
| Total Assets | 52.9B | 46.0B | 43.3B | 38.6B | 37.6B |
| Current Liabilities | 12.3B | 10.4B | 11.4B | 9.0B | 9.9B |
| Total Liabilities | 13.4B | 11.6B | 12.2B | 9.7B | 11.0B |
| Retained Earnings | 37.9B | 33.0B | 30.0B | 27.8B | 25.5B |
| Total Equity | 39.5B | 34.5B | 31.1B | 28.9B | 26.7B |
| Equity Ratio | 0.75 | 0.75 | 0.72 | 0.75 | 0.71 |
| Book Value Per Share | 2,480 | 4,330 | 3,880 | 3,605 | 3,330 |
| Num Employees | 939.00 | 897.00 | 882.00 | 875.00 | 858.00 |
| Roe | 0.17 | 0.14 | 0.11 | 0.11 | 0.12 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 8.1B | 4.3B | 3.5B | 1.4B | 4.1B |
| Investing Cash Flow | -4.3B | -2.1B | -2.2B | -1.4B | -2.4B |
| Financing Cash Flow | -1.6B | -2.1B | -989.0M | -1.1B | -1.0B |