Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 31.4B | 29.4B | 26.1B | 25.4B | 23.5B |
| Revenue Growth % | 7.0% | 12.4% | 2.9% | 8.3% | -- |
| Operating Income | 4.0B | 2.0B | 2.0B | 1.9B | 2.0B |
| Operating Margin % | 12.8% | 6.9% | 7.5% | 7.6% | 8.5% |
| Non Operating Income | 249.4M | 196.8M | 121.2M | 134.5M | 180.4M |
| Non Operating Expenses | 51.9M | 49.6M | 36.9M | 30.5M | 39.0M |
| Ordinary Income | 4.2B | 2.2B | 2.0B | 2.0B | 2.1B |
| Income Before Taxes | 4.2B | 2.0B | 2.0B | 2.1B | 2.1B |
| Income Taxes | 1.2B | 614.4M | 707.9M | 692.8M | 700.3M |
| Net Income | 2.9B | 1.4B | 1.2B | 1.3B | 1.3B |
| Net Margin % | 9.1% | 4.7% | 4.8% | 5.3% | 5.7% |
| Eps | 186.10 | 271.24 | 238.76 | 257.12 | 252.66 |
| Depreciation Amortization | 302.3M | 235.3M | 209.8M | 150.5M | 104.1M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 8.7B | 6.9B | 5.2B | 6.2B | 6.2B |
| Current Assets | 21.6B | 19.8B | 18.2B | 17.5B | 17.7B |
| Property Plant Equipment | 3.9B | 3.4B | 3.2B | 3.0B | 2.6B |
| Noncurrent Assets | 13.1B | 12.0B | 10.1B | 9.3B | 8.9B |
| Total Assets | 34.7B | 31.8B | 28.3B | 26.8B | 26.6B |
| Current Liabilities | 10.0B | 10.1B | 8.6B | 7.7B | 8.5B |
| Total Liabilities | 11.8B | 11.5B | 9.9B | 8.9B | 9.7B |
| Retained Earnings | 20.2B | 18.0B | 17.0B | 16.2B | 15.1B |
| Total Equity | 22.9B | 20.3B | 18.5B | 17.9B | 16.9B |
| Equity Ratio | 0.65 | 0.62 | 0.64 | 0.65 | 0.62 |
| Book Value Per Share | 1,444 | 3,870 | 3,530 | 3,328 | 3,144 |
| Num Employees | 530.00 | 518.00 | 516.00 | 503.00 | 499.00 |
| Roe | 0.14 | 0.07 | 0.07 | 0.08 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.5B | 2.8B | 779.6M | 1.1B | 1.2B |
| Investing Cash Flow | -923.0M | -843.0M | -978.0M | -639.5M | -2.3B |
| Financing Cash Flow | -577.0M | -187.5M | -842.1M | -411.1M | -456.9M |