Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 32.6B | 32.3B | 27.2B | 27.7B | 26.3B |
| Revenue Growth % | 1.2% | 18.8% | -2.0% | 5.6% | -- |
| Operating Income | 3.0B | 2.2B | 1.7B | 1.9B | 1.8B |
| Operating Margin % | 9.0% | 6.8% | 6.4% | 6.9% | 6.8% |
| Non Operating Income | 193.9M | 176.5M | 177.2M | 163.8M | 99.6M |
| Non Operating Expenses | 21.8M | 12.2M | 13.7M | 17.7M | 34.5M |
| Ordinary Income | 3.1B | 2.3B | 1.9B | 2.0B | 1.9B |
| Income Before Taxes | 2.7B | 2.3B | 1.9B | 2.0B | 1.8B |
| Income Taxes | 948.8M | 755.9M | 622.4M | 674.7M | 625.4M |
| Net Income | 1.8B | 1.6B | 1.3B | 1.4B | 1.2B |
| Net Margin % | 5.5% | 4.9% | 4.7% | 5.0% | 4.5% |
| Eps | 194.98 | 173.80 | 139.57 | 150.35 | 129.34 |
| Depreciation Amortization | 217.1M | 215.2M | 210.9M | 205.4M | 186.5M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 6.1B | 6.9B | 8.4B | 8.2B | 8.6B |
| Current Assets | 20.6B | 23.8B | 20.9B | 19.6B | 19.4B |
| Property Plant Equipment | 3.3B | 3.4B | 3.4B | 3.3B | 3.2B |
| Noncurrent Assets | 9.7B | 9.4B | 8.2B | 7.6B | 6.6B |
| Total Assets | 30.3B | 33.2B | 29.1B | 27.2B | 26.0B |
| Current Liabilities | 9.6B | 13.9B | 11.1B | 10.2B | 10.2B |
| Total Liabilities | 11.3B | 15.4B | 12.7B | 11.7B | 11.7B |
| Retained Earnings | 17.0B | 16.5B | 15.3B | 14.3B | 13.2B |
| Total Equity | 19.0B | 17.8B | 16.4B | 15.5B | 14.4B |
| Equity Ratio | 0.63 | 0.54 | 0.56 | 0.57 | 0.55 |
| Book Value Per Share | 2,070 | 1,941 | 1,798 | 1,699 | 1,575 |
| Num Employees | 610.00 | 594.00 | 584.00 | 561.00 | 566.00 |
| Roe | 0.10 | 0.09 | 0.08 | 0.09 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.1B | 2.0B | 1.3B | 965.2M | 1.6B |
| Investing Cash Flow | -840.0M | -1.1B | -802.9M | -1.1B | -735.7M |
| Financing Cash Flow | -1.1B | -486.8M | -446.0M | -263.2M | -197.7M |