Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 2911.8B | 2665.2B | 2391.6B | 2079.7B | 1907.2B |
| Revenue Growth % | 9.3% | 11.4% | 15.0% | 9.0% | -- |
| Operating Income | 151.9B | 136.2B | 123.5B | 123.4B | 127.3B |
| Operating Margin % | 5.2% | 5.1% | 5.2% | 5.9% | 6.7% |
| Non Operating Income | 37.4B | 31.4B | 44.5B | 34.7B | 19.0B |
| Non Operating Expenses | 28.6B | 17.5B | 11.3B | 6.0B | 6.5B |
| Ordinary Income | 160.7B | 150.1B | 156.7B | 152.1B | 139.7B |
| Income Before Taxes | 176.1B | 168.9B | 167.3B | 150.4B | 145.2B |
| Income Taxes | 49.6B | 52.3B | 53.2B | 50.2B | 46.5B |
| Net Income | 125.8B | 115.0B | 111.8B | 103.9B | 98.5B |
| Net Margin % | 4.3% | 4.3% | 4.7% | 5.0% | 5.2% |
| Eps | 266.49 | 238.76 | 227.98 | 208.00 | 193.13 |
| Depreciation Amortization | 30.9B | 27.3B | 24.7B | 22.6B | 19.1B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 354.5B | 354.7B | 285.8B | 273.3B | 307.6B |
| Current Assets | 2137.1B | 1918.0B | 1751.6B | 1390.7B | 1262.9B |
| Property Plant Equipment | 588.6B | 540.2B | 478.5B | 427.6B | 418.0B |
| Noncurrent Assets | 1317.5B | 1217.2B | 1018.1B | 947.0B | 901.9B |
| Total Assets | 3454.6B | 3135.1B | 2769.7B | 2337.7B | 2164.8B |
| Current Liabilities | 1697.0B | 1506.0B | 1319.8B | 1107.7B | 990.1B |
| Total Liabilities | 2176.6B | 1911.5B | 1708.6B | 1384.2B | 1280.0B |
| Retained Earnings | 970.3B | 891.9B | 813.7B | 731.3B | 654.1B |
| Total Equity | 1278.0B | 1223.7B | 1061.1B | 953.6B | 884.8B |
| Equity Ratio | 0.36 | 0.39 | 0.38 | 0.41 | 0.40 |
| Book Value Per Share | 2,673 | 2,515 | 2,165 | 1,920 | 1,731 |
| Num Employees | 21,029 | 19,813 | 19,396 | 19,295 | 18,905 |
| Roe | 0.10 | 0.10 | 0.11 | 0.11 | 0.12 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 30.6B | 123.7B | -29.1B | 30.2B | 153.1B |
| Investing Cash Flow | -104.8B | -62.9B | -81.7B | -51.2B | -65.4B |
| Financing Cash Flow | 61.7B | -9.6B | 111.9B | -20.9B | -39.1B |