Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 131.7B | 133.5B | 113.7B | 107.1B | 101.8B |
| Revenue Growth % | -1.4% | 17.4% | 6.2% | 5.2% | -- |
| Operating Income | 18.3B | 17.6B | 17.2B | 15.5B | 13.9B |
| Operating Margin % | 13.9% | 13.2% | 15.1% | 14.5% | 13.7% |
| Non Operating Income | 68.0M | 102.0M | 47.0M | 43.0M | 39.0M |
| Non Operating Expenses | 9.0M | 8.0M | 8.0M | 9.0M | 11.0M |
| Ordinary Income | 18.4B | 17.7B | 17.2B | 15.6B | 13.9B |
| Income Before Taxes | 18.4B | 17.7B | 17.2B | 15.6B | 13.9B |
| Income Taxes | 5.6B | 5.4B | 5.2B | 4.8B | 4.3B |
| Net Income | 12.8B | 12.3B | 12.0B | 10.8B | 9.6B |
| Net Margin % | 9.7% | 9.2% | 10.6% | 10.1% | 9.5% |
| Eps | 219.13 | 210.06 | 205.49 | 184.68 | 164.73 |
| Depreciation Amortization | 385.0M | 318.0M | 374.0M | 314.0M | 290.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 82.7B | 84.2B | 74.6B | 65.2B | 62.7B |
| Current Assets | 158.7B | 152.4B | 143.2B | 126.9B | 113.2B |
| Property Plant Equipment | 10.6B | 12.3B | 9.8B | 10.4B | 10.6B |
| Noncurrent Assets | 14.3B | 15.8B | 12.8B | 13.3B | 13.3B |
| Total Assets | 173.0B | 168.2B | 156.0B | 140.2B | 126.6B |
| Current Liabilities | 48.5B | 52.9B | 51.6B | 46.7B | 42.7B |
| Total Liabilities | 50.6B | 55.1B | 53.6B | 48.6B | 44.7B |
| Retained Earnings | 115.2B | 106.1B | 95.7B | 85.0B | 75.3B |
| Total Equity | 122.3B | 113.1B | 102.4B | 91.6B | 81.9B |
| Equity Ratio | 0.71 | 0.67 | 0.66 | 0.65 | 0.65 |
| Book Value Per Share | 2,091 | 1,934 | 1,751 | 1,567 | 1,401 |
| Num Employees | 660.00 | 627.00 | 614.00 | 593.00 | 588.00 |
| Roe | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.7B | 11.7B | 10.6B | 3.8B | 7.0B |
| Investing Cash Flow | -34.4B | -247.0M | 123.0M | -123.0M | -403.0M |
| Financing Cash Flow | -3.7B | -1.9B | -1.3B | -1.1B | -1.1B |