Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 5434.8B | 5202.9B | 4908.2B | 4439.5B | 4126.8B |
| Revenue Growth % | 4.5% | 6.0% | 10.6% | 7.6% | -- |
| Operating Income | 546.3B | 440.2B | 465.4B | 383.3B | 357.1B |
| Operating Margin % | 10.1% | 8.5% | 9.5% | 8.6% | 8.7% |
| Non Operating Income | 27.4B | 31.1B | 21.1B | 26.3B | 20.4B |
| Non Operating Expenses | 57.7B | 43.7B | 30.4B | 33.3B | 39.7B |
| Ordinary Income | 516.0B | 427.5B | 456.0B | 376.2B | 337.8B |
| Income Before Taxes | 488.8B | 455.8B | 440.5B | 353.3B | 311.2B |
| Income Taxes | 158.9B | 155.6B | 124.8B | 124.3B | 109.9B |
| Net Income | 325.1B | 298.8B | 308.4B | 225.3B | 195.1B |
| Net Margin % | 6.0% | 5.7% | 6.3% | 5.1% | 4.7% |
| Eps | 514.00 | 457.16 | 469.12 | 343.82 | 297.18 |
| Depreciation Amortization | 131.8B | 117.2B | 113.5B | 100.3B | 78.4B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 333.2B | 450.1B | 358.1B | 337.6B | 426.0B |
| Current Assets | 3882.5B | 3650.1B | 3252.0B | 2692.8B | 2354.4B |
| Property Plant Equipment | 2141.4B | 2008.0B | 2033.6B | 1969.1B | 1858.8B |
| Noncurrent Assets | 3166.9B | 2883.6B | 2890.1B | 2828.9B | 2698.7B |
| Total Assets | 7049.3B | 6533.7B | 6142.1B | 5521.7B | 5053.1B |
| Current Liabilities | 1833.8B | 1531.4B | 1526.8B | 1444.6B | 1278.9B |
| Total Liabilities | 4332.6B | 4010.0B | 3753.2B | 3410.3B | 3159.5B |
| Retained Earnings | 2132.8B | 1903.3B | 1710.6B | 1486.9B | 1339.6B |
| Total Equity | 2716.7B | 2523.8B | 2388.9B | 2111.4B | 1893.5B |
| Equity Ratio | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 |
| Book Value Per Share | 4,226 | 3,810 | 3,467 | 3,081 | 2,805 |
| Num Employees | 50,390 | 48,483 | 49,768 | 48,831 | 48,807 |
| Roe | 0.13 | 0.13 | 0.14 | 0.12 | 0.11 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 420.6B | 302.3B | 230.3B | 336.4B | 430.3B |
| Investing Cash Flow | -493.4B | -310.4B | -505.2B | -467.4B | -390.0B |
| Financing Cash Flow | -44.7B | 97.4B | 287.5B | 24.4B | 102.7B |