Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 257.2B | 243.2B | 227.4B | 225.3B | 197.1B |
| Revenue Growth % | 5.8% | 7.0% | 0.9% | 14.3% | -- |
| Operating Income | 16.2B | 10.5B | 9.5B | 9.5B | 8.5B |
| Operating Margin % | 6.3% | 4.3% | 4.2% | 4.2% | 4.3% |
| Non Operating Income | 1.2B | 1.4B | 1.2B | 880.0M | 755.0M |
| Non Operating Expenses | 72.0M | 89.0M | 264.0M | 332.0M | 67.0M |
| Ordinary Income | 17.3B | 11.9B | 10.5B | 10.0B | 9.2B |
| Income Before Taxes | 17.3B | 11.7B | 10.4B | 10.2B | 9.1B |
| Income Taxes | 5.3B | 4.2B | 3.9B | 3.5B | 3.3B |
| Net Income | 12.0B | 7.5B | 6.6B | 6.7B | 5.8B |
| Net Margin % | 4.7% | 3.1% | 2.9% | 3.0% | 2.9% |
| Eps | 169.92 | 104.83 | 91.67 | 93.70 | 80.60 |
| Depreciation Amortization | 4.5B | 4.5B | 4.6B | 4.4B | 4.3B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 33.8B | 33.9B | 36.0B | 33.0B | 39.0B |
| Current Assets | 154.3B | 152.9B | 144.7B | 141.0B | 131.3B |
| Property Plant Equipment | 49.1B | 48.3B | 46.6B | 46.6B | 47.0B |
| Noncurrent Assets | 79.2B | 78.6B | 76.7B | 75.0B | 68.8B |
| Total Assets | 233.6B | 231.5B | 221.4B | 216.0B | 200.1B |
| Current Liabilities | 65.0B | 66.9B | 64.0B | 62.4B | 54.3B |
| Total Liabilities | 85.8B | 89.1B | 86.9B | 86.5B | 76.2B |
| Retained Earnings | 128.1B | 124.3B | 118.7B | 114.4B | 109.1B |
| Total Equity | 147.7B | 142.4B | 134.5B | 129.5B | 123.9B |
| Equity Ratio | 0.63 | 0.61 | 0.61 | 0.60 | 0.62 |
| Book Value Per Share | 2,150 | 1,986 | 1,878 | 1,811 | 1,732 |
| Num Employees | 5,841 | 5,809 | 5,589 | 5,611 | 4,858 |
| Roe | 0.08 | 0.05 | 0.05 | 0.05 | 0.05 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 15.1B | 7.8B | 9.7B | 7.9B | 2.6B |
| Investing Cash Flow | -5.8B | 4.3B | -5.3B | -9.8B | -4.6B |
| Financing Cash Flow | -6.8B | -3.4B | -5.5B | -1.5B | -3.1B |