Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 671.9B | 598.4B | 541.6B | 495.6B | 556.0B |
| Revenue Growth % | 12.3% | 10.5% | 9.3% | -10.9% | -- |
| Operating Income | 58.3B | 40.9B | 32.7B | 30.6B | 30.0B |
| Operating Margin % | 8.7% | 6.8% | 6.0% | 6.2% | 5.4% |
| Non Operating Income | 1.9B | 2.1B | 1.6B | 1.5B | 1.4B |
| Non Operating Expenses | 694.0M | 392.0M | 326.0M | 355.0M | 366.0M |
| Ordinary Income | 59.5B | 42.6B | 34.1B | 31.8B | 31.0B |
| Income Before Taxes | 61.6B | 45.0B | 32.5B | 31.0B | 30.3B |
| Income Taxes | 17.9B | 15.9B | 10.7B | 10.1B | 9.4B |
| Net Income | 42.4B | 27.3B | 21.2B | 20.3B | 20.1B |
| Net Margin % | 6.3% | 4.6% | 3.9% | 4.1% | 3.6% |
| Eps | 207.35 | 133.80 | 103.59 | 99.45 | 98.64 |
| Depreciation Amortization | 9.7B | 8.9B | 8.0B | 7.4B | 7.2B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 61.0B | 66.7B | 62.9B | 67.6B | 58.5B |
| Current Assets | 385.3B | 352.2B | 303.8B | 288.2B | 278.5B |
| Property Plant Equipment | 132.8B | 127.5B | 111.0B | 112.9B | 111.6B |
| Noncurrent Assets | 218.0B | 215.1B | 184.0B | 182.8B | 178.5B |
| Total Assets | 603.2B | 567.3B | 487.8B | 471.0B | 457.0B |
| Current Liabilities | 198.9B | 193.3B | 151.0B | 147.3B | 145.0B |
| Total Liabilities | 222.3B | 221.5B | 179.4B | 177.5B | 177.5B |
| Retained Earnings | 326.3B | 294.2B | 273.5B | 257.6B | 243.0B |
| Total Equity | 380.9B | 345.8B | 308.5B | 293.5B | 279.5B |
| Equity Ratio | 0.61 | 0.59 | 0.61 | 0.60 | 0.59 |
| Book Value Per Share | 1,800 | 1,634 | 1,460 | 1,390 | 1,324 |
| Num Employees | 10,558 | 10,442 | 10,320 | 10,264 | 10,154 |
| Roe | 0.12 | 0.09 | 0.07 | 0.07 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 18.3B | 19.8B | 7.5B | 27.1B | 12.9B |
| Investing Cash Flow | -10.2B | -19.1B | -6.6B | -9.2B | -972.0M |
| Financing Cash Flow | -12.6B | 567.0M | -7.3B | -7.8B | -26.3B |