Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 705.1B | 654.5B | 609.1B | 566.8B | 556.3B |
| Revenue Growth % | 7.7% | 7.5% | 7.5% | 1.9% | -- |
| Operating Income | 61.0B | 42.7B | 37.4B | 37.1B | 42.9B |
| Operating Margin % | 8.6% | 6.5% | 6.1% | 6.5% | 7.7% |
| Non Operating Income | 4.7B | 4.2B | 3.4B | 3.7B | 2.9B |
| Non Operating Expenses | 1.1B | 870.0M | 628.0M | 839.0M | 1.0B |
| Ordinary Income | 64.5B | 46.0B | 40.2B | 40.0B | 44.8B |
| Income Before Taxes | 66.6B | 49.1B | 42.7B | 39.4B | 47.4B |
| Income Taxes | 19.4B | 15.6B | 14.1B | 13.4B | 15.2B |
| Net Income | 47.2B | 33.6B | 28.7B | 26.4B | 32.4B |
| Net Margin % | 6.7% | 5.1% | 4.7% | 4.7% | 5.8% |
| Eps | 236.26 | 165.34 | 140.15 | 128.65 | 156.46 |
| Depreciation Amortization | 7.1B | 6.7B | 6.8B | 6.7B | 6.2B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 104.2B | 53.0B | 45.4B | 46.3B | 42.4B |
| Current Assets | 503.7B | 482.2B | 477.6B | 442.8B | 434.2B |
| Property Plant Equipment | 151.7B | 144.4B | 123.8B | 99.6B | 98.7B |
| Noncurrent Assets | 318.0B | 333.7B | 265.3B | 257.4B | 248.8B |
| Total Assets | 821.7B | 815.9B | 742.8B | 700.3B | 683.0B |
| Current Liabilities | 202.5B | 205.3B | 181.8B | 159.7B | 162.2B |
| Total Liabilities | 222.0B | 241.8B | 210.1B | 188.4B | 189.8B |
| Retained Earnings | 476.8B | 453.6B | 433.6B | 412.7B | 393.8B |
| Total Equity | 599.7B | 574.1B | 532.7B | 511.8B | 493.2B |
| Equity Ratio | 0.73 | 0.70 | 0.72 | 0.73 | 0.72 |
| Book Value Per Share | 3,014 | 2,848 | 2,599 | 2,493 | 2,401 |
| Num Employees | 14,359 | 13,240 | 12,704 | 12,892 | 12,935 |
| Roe | 0.08 | 0.06 | 0.06 | 0.05 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 24.5B | 38.5B | 30.2B | 33.0B | 43.3B |
| Investing Cash Flow | 3.6B | -22.2B | -27.4B | -10.0B | -5.8B |
| Financing Cash Flow | -25.0B | -16.0B | -9.3B | -8.3B | -17.3B |