Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 670.8B | 614.1B | 627.6B | 594.8B | 573.3B |
| Revenue Growth % | 9.2% | -2.2% | 5.5% | 3.8% | -- |
| Operating Income | 42.5B | 34.1B | 32.6B | 42.4B | 36.6B |
| Operating Margin % | 6.3% | 5.6% | 5.2% | 7.1% | 6.4% |
| Non Operating Income | 4.4B | 5.8B | 3.2B | 4.3B | 2.9B |
| Non Operating Expenses | 3.3B | 3.0B | 1.9B | 1.5B | 1.3B |
| Ordinary Income | 43.5B | 36.9B | 33.8B | 45.2B | 38.2B |
| Income Before Taxes | 44.0B | 36.2B | 37.4B | 44.1B | 38.7B |
| Income Taxes | 17.1B | 15.8B | 14.4B | 15.7B | 14.3B |
| Net Income | 26.9B | 20.1B | 22.2B | 27.8B | 24.2B |
| Net Margin % | 4.0% | 3.3% | 3.5% | 4.7% | 4.2% |
| Eps | 128.97 | 94.76 | 204.98 | 250.64 | 217.33 |
| Depreciation Amortization | 11.4B | 10.1B | 8.7B | 7.4B | 6.8B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 40.0B | 48.2B | 51.5B | 54.9B | 42.8B |
| Current Assets | 387.7B | 347.8B | 353.7B | 326.7B | 300.2B |
| Property Plant Equipment | 155.7B | 146.0B | 135.6B | 126.9B | 113.4B |
| Noncurrent Assets | 254.8B | 243.8B | 224.2B | 209.0B | 191.3B |
| Total Assets | 642.5B | 591.6B | 577.9B | 535.6B | 491.6B |
| Current Liabilities | 206.6B | 177.7B | 159.1B | 157.8B | 156.2B |
| Total Liabilities | 315.7B | 272.6B | 270.0B | 228.6B | 202.7B |
| Retained Earnings | 278.8B | 264.6B | 256.3B | 244.9B | 226.3B |
| Total Equity | 326.8B | 319.1B | 307.9B | 307.1B | 288.9B |
| Equity Ratio | 0.50 | 0.53 | 0.53 | 0.57 | 0.58 |
| Book Value Per Share | 1,552 | 1,490 | 2,832 | 2,748 | 2,577 |
| Num Employees | 17,260 | 17,056 | 16,772 | 15,847 | 14,374 |
| Roe | 0.09 | 0.07 | 0.07 | 0.09 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 6.8B | 41.9B | 5.5B | 26.4B | 6.3B |
| Investing Cash Flow | -18.4B | -13.6B | -13.3B | -20.4B | -9.2B |
| Financing Cash Flow | 2.9B | -30.6B | 3.3B | 5.0B | -1.8B |