Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 45.4B | 42.9B | 39.8B | 34.8B | 32.2B |
| Revenue Growth % | 5.7% | 7.8% | 14.5% | 7.9% | -- |
| Operating Income | 4.1B | 3.7B | 3.4B | 2.4B | 2.5B |
| Operating Margin % | 9.1% | 8.6% | 8.5% | 7.0% | 7.8% |
| Non Operating Income | 30.0M | 1.0M | 2.0M | 2.0M | 3.0M |
| Non Operating Expenses | 3.0M | 4.0M | 11.0M | 5.0M | 3.0M |
| Ordinary Income | 4.1B | 3.7B | 3.4B | 2.4B | 2.5B |
| Income Before Taxes | 4.1B | 3.7B | 3.3B | 2.4B | 2.5B |
| Income Taxes | 1.2B | 1.1B | 962.0M | 774.0M | 819.0M |
| Net Income | 2.9B | 2.6B | 2.4B | 1.6B | 1.7B |
| Net Margin % | 6.5% | 6.0% | 6.0% | 4.7% | 5.2% |
| Eps | 762.84 | 672.60 | 615.27 | 427.58 | 437.12 |
| Depreciation Amortization | 680.0M | 692.0M | 616.0M | 594.0M | 660.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 14.6B | 12.6B | 10.2B | 10.4B | 9.3B |
| Current Assets | 32.5B | 31.4B | 28.2B | 25.0B | 21.7B |
| Property Plant Equipment | 6.7B | 6.7B | 6.8B | 6.9B | 7.1B |
| Noncurrent Assets | 8.9B | 8.7B | 8.5B | 8.5B | 8.7B |
| Total Assets | 41.4B | 40.2B | 36.7B | 33.5B | 30.4B |
| Current Liabilities | 11.0B | 12.0B | 10.6B | 9.3B | 7.5B |
| Total Liabilities | 14.3B | 15.2B | 13.7B | 12.4B | 10.4B |
| Retained Earnings | 22.8B | 20.6B | 18.9B | 17.1B | 15.9B |
| Total Equity | 27.1B | 25.0B | 23.0B | 21.1B | 20.0B |
| Equity Ratio | 0.65 | 0.62 | 0.63 | 0.63 | 0.66 |
| Book Value Per Share | 7,030 | 6,475 | 5,963 | 5,477 | 5,180 |
| Num Employees | 502.00 | 502.00 | 499.00 | 492.00 | 481.00 |
| Roe | 0.11 | 0.11 | 0.11 | 0.08 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.6B | 4.1B | 817.0M | 1.9B | 1.6B |
| Investing Cash Flow | -788.0M | -934.0M | -471.0M | -304.0M | -306.0M |
| Financing Cash Flow | -785.0M | -732.0M | -527.0M | -539.0M | -424.0M |