Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 66.3B | 60.4B | 55.9B | 48.4B | 50.5B |
| Revenue Growth % | 9.8% | 8.0% | 15.5% | -4.2% | -- |
| Operating Income | 10.6B | 8.1B | 6.8B | 5.3B | 6.4B |
| Operating Margin % | 16.0% | 13.4% | 12.2% | 11.0% | 12.7% |
| Non Operating Income | 839.0M | 686.0M | 613.0M | 554.0M | 607.0M |
| Non Operating Expenses | 217.0M | 199.0M | 185.0M | 252.0M | 264.0M |
| Ordinary Income | 11.2B | 8.5B | 7.3B | 5.6B | 6.7B |
| Income Before Taxes | 11.9B | 8.5B | 6.9B | 5.6B | 6.7B |
| Income Taxes | 3.2B | 2.2B | 2.2B | 1.8B | 2.1B |
| Net Income | 8.5B | 6.2B | 4.7B | 3.8B | 4.6B |
| Net Margin % | 12.8% | 10.3% | 8.4% | 7.8% | 9.1% |
| Eps | 174.68 | 126.06 | 94.00 | 74.63 | 89.74 |
| Depreciation Amortization | 732.0M | 618.0M | 568.0M | 761.0M | 810.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 33.3B | 31.4B | 29.0B | 27.2B | 22.5B |
| Current Assets | 61.2B | 60.1B | 55.7B | 49.8B | 47.4B |
| Property Plant Equipment | 18.2B | 16.8B | 15.4B | 15.1B | 15.4B |
| Noncurrent Assets | 27.3B | 24.3B | 21.8B | 21.3B | 21.5B |
| Total Assets | 88.6B | 84.4B | 77.5B | 71.1B | 68.9B |
| Current Liabilities | 14.6B | 17.0B | 14.1B | 11.9B | 10.2B |
| Total Liabilities | 19.4B | 20.6B | 18.1B | 15.2B | 14.6B |
| Retained Earnings | 60.4B | 55.7B | 51.4B | 48.3B | 47.1B |
| Total Equity | 69.2B | 63.9B | 59.4B | 55.9B | 54.4B |
| Equity Ratio | 0.77 | 0.75 | 0.76 | 0.78 | 0.78 |
| Book Value Per Share | 1,441 | 1,299 | 1,186 | 1,116 | 1,053 |
| Num Employees | 756.00 | 691.00 | 671.00 | 651.00 | 663.00 |
| Roe | 0.13 | 0.10 | 0.08 | 0.07 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 6.9B | 7.1B | 4.1B | 7.2B | 5.2B |
| Investing Cash Flow | -500.0M | -1.9B | -827.0M | -9.0M | -532.0M |
| Financing Cash Flow | -4.7B | -3.1B | -1.7B | -2.7B | -1.5B |