Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 262.7B | 197.4B | 186.0B | 162.9B | 157.7B |
| Revenue Growth % | 33.1% | 6.2% | 14.1% | 3.3% | -- |
| Operating Income | 23.0B | 10.9B | 8.4B | 7.6B | 8.8B |
| Operating Margin % | 8.8% | 5.5% | 4.5% | 4.7% | 5.6% |
| Non Operating Income | 789.0M | 1.2B | 976.0M | 680.0M | 647.0M |
| Non Operating Expenses | 347.0M | 139.0M | 117.0M | 170.0M | 139.0M |
| Ordinary Income | 23.5B | 11.9B | 9.3B | 8.1B | 9.3B |
| Income Before Taxes | 24.0B | 13.3B | 9.8B | 8.3B | 9.2B |
| Income Taxes | 6.5B | 4.1B | 3.2B | 2.6B | 2.9B |
| Net Income | 17.4B | 9.1B | 6.6B | 5.8B | 6.3B |
| Net Margin % | 6.6% | 4.6% | 3.6% | 3.5% | 4.0% |
| Eps | 406.82 | 212.10 | 309.56 | 270.16 | 291.96 |
| Depreciation Amortization | 1.1B | 763.0M | 489.0M | 449.0M | 482.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 51.8B | 22.7B | 25.4B | 16.1B | 31.8B |
| Current Assets | 165.3B | 112.1B | 108.1B | 104.8B | 96.9B |
| Property Plant Equipment | 8.0B | 8.4B | 7.5B | 5.9B | 5.2B |
| Noncurrent Assets | 50.0B | 48.5B | 40.4B | 34.3B | 35.3B |
| Total Assets | 215.3B | 160.6B | 148.5B | 139.1B | 132.2B |
| Current Liabilities | 100.5B | 60.9B | 61.5B | 57.5B | 52.9B |
| Total Liabilities | 106.1B | 66.6B | 66.1B | 61.9B | 57.4B |
| Retained Earnings | 88.5B | 75.4B | 68.6B | 63.9B | 60.1B |
| Total Equity | 109.2B | 94.0B | 82.4B | 77.2B | 74.8B |
| Equity Ratio | 0.50 | 0.58 | 0.55 | 0.55 | 0.56 |
| Book Value Per Share | 2,495 | 2,188 | 3,841 | 3,603 | 3,492 |
| Num Employees | 2,445 | 1,901 | 1,830 | 1,727 | 1,644 |
| Roe | 0.17 | 0.10 | 0.08 | 0.08 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 12.4B | 596.0M | 15.9B | -11.7B | 14.2B |
| Investing Cash Flow | -832.0M | -603.0M | -4.7B | -873.0M | -718.0M |
| Financing Cash Flow | 16.0B | -2.8B | -2.2B | -3.2B | -3.5B |