Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 410.9B | 400.5B | 365.5B | 321.3B | 329.6B |
| Revenue Growth % | 2.6% | 9.6% | 13.8% | -2.5% | -- |
| Operating Income | 21.5B | 20.3B | 12.3B | 11.3B | 10.3B |
| Operating Margin % | 5.2% | 5.1% | 3.4% | 3.5% | 3.1% |
| Non Operating Income | 3.5B | 3.3B | 3.5B | 3.6B | 3.0B |
| Non Operating Expenses | 614.0M | 396.0M | 940.0M | 627.0M | 757.0M |
| Ordinary Income | 24.4B | 23.3B | 14.8B | 14.3B | 12.6B |
| Income Before Taxes | 36.9B | 36.2B | 14.7B | 13.6B | 13.0B |
| Income Taxes | 11.8B | 9.5B | 4.4B | 4.4B | 4.3B |
| Net Income | 24.8B | 26.4B | 10.3B | 9.3B | 8.6B |
| Net Margin % | 6.0% | 6.6% | 2.8% | 2.9% | 2.6% |
| Eps | 317.27 | 338.20 | 132.16 | 121.59 | 112.27 |
| Depreciation Amortization | 10.9B | 10.3B | 10.0B | 10.2B | 9.0B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 44.9B | 45.6B | 36.8B | 34.1B | 37.5B |
| Current Assets | 159.0B | 157.8B | 143.0B | 130.8B | 117.9B |
| Property Plant Equipment | 134.4B | 124.4B | 113.5B | 115.6B | 114.2B |
| Noncurrent Assets | 240.2B | 228.9B | 201.6B | 195.1B | 190.1B |
| Total Assets | 399.2B | 386.7B | 344.6B | 325.9B | 308.0B |
| Current Liabilities | 104.4B | 84.4B | 78.6B | 74.8B | 69.7B |
| Total Liabilities | 152.7B | 158.4B | 152.0B | 147.2B | 138.9B |
| Retained Earnings | 170.7B | 151.5B | 129.0B | 121.8B | 115.4B |
| Total Equity | 246.5B | 228.3B | 192.6B | 178.7B | 169.1B |
| Equity Ratio | 0.61 | 0.58 | 0.55 | 0.53 | 0.53 |
| Book Value Per Share | 3,102 | 2,874 | 2,421 | 2,268 | 2,142 |
| Num Employees | 3,863 | 3,829 | 3,848 | 3,775 | 3,880 |
| Roe | 0.11 | 0.13 | 0.06 | 0.06 | 0.05 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 18.8B | 24.0B | 15.1B | 12.0B | 14.8B |
| Investing Cash Flow | -7.8B | -9.5B | -5.0B | -10.1B | -12.6B |
| Financing Cash Flow | -10.5B | -7.2B | -8.4B | -4.3B | 2.6B |