Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 72.3B | 72.6B | 69.5B | 59.3B | 56.5B |
| Revenue Growth % | -0.4% | 4.4% | 17.2% | 4.9% | -- |
| Operating Income | 5.1B | 5.2B | 5.3B | 4.4B | 4.5B |
| Operating Margin % | 7.0% | 7.2% | 7.6% | 7.4% | 8.0% |
| Non Operating Income | 563.0M | 648.0M | 517.0M | 527.0M | 541.0M |
| Non Operating Expenses | 100.0M | 69.0M | 88.0M | 45.0M | 54.0M |
| Ordinary Income | 5.6B | 5.8B | 5.7B | 4.9B | 5.0B |
| Income Before Taxes | 5.2B | 5.8B | 5.7B | 5.5B | 5.1B |
| Income Taxes | 1.7B | 1.5B | 1.7B | 1.8B | 1.6B |
| Net Income | 3.5B | 4.2B | 4.0B | 3.7B | 3.5B |
| Net Margin % | 4.9% | 5.8% | 5.7% | 6.3% | 6.3% |
| Eps | 389.96 | 465.52 | 435.30 | 407.54 | 772.42 |
| Depreciation Amortization | 1.7B | 1.5B | 1.4B | 1.3B | 1.3B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 1.2B | 1.6B | 1.1B | 1.7B | 1.3B |
| Current Assets | 32.4B | 32.4B | 32.1B | 30.3B | 27.5B |
| Property Plant Equipment | 17.6B | 16.8B | 15.6B | 13.9B | 13.1B |
| Noncurrent Assets | 30.5B | 31.8B | 28.8B | 25.5B | 24.9B |
| Total Assets | 62.9B | 64.2B | 60.9B | 55.9B | 52.4B |
| Current Liabilities | 9.9B | 10.3B | 11.4B | 10.7B | 9.2B |
| Total Liabilities | 13.5B | 14.6B | 15.4B | 14.1B | 12.7B |
| Retained Earnings | 38.5B | 37.3B | 34.6B | 32.1B | 29.7B |
| Total Equity | 49.4B | 49.7B | 45.6B | 41.8B | 39.7B |
| Equity Ratio | 0.78 | 0.77 | 0.75 | 0.75 | 0.76 |
| Book Value Per Share | 5,420 | 5,449 | 4,997 | 4,580 | 8,651 |
| Num Employees | 848.00 | 822.00 | 829.00 | 799.00 | 794.00 |
| Roe | 0.07 | 0.09 | 0.09 | 0.09 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 5.1B | 6.5B | 2.2B | 2.2B | 3.7B |
| Investing Cash Flow | -2.2B | -3.0B | -2.8B | -1.6B | -207.0M |
| Financing Cash Flow | -2.3B | -1.7B | -1.5B | -1.4B | -1.3B |