Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 28.2B | 25.9B | 22.7B | 20.1B | 19.0B |
| Revenue Growth % | 9.0% | 14.2% | 12.8% | 5.8% | -- |
| Operating Income | 3.2B | 2.2B | 1.8B | 1.6B | 1.4B |
| Operating Margin % | 11.5% | 8.4% | 8.0% | 8.0% | 7.6% |
| Non Operating Income | 479.2M | 1.1B | 334.4M | 330.6M | 353.1M |
| Non Operating Expenses | 60.8M | 41.6M | 24.5M | 17.2M | 17.9M |
| Ordinary Income | 3.7B | 3.2B | 2.1B | 1.9B | 1.8B |
| Income Before Taxes | 3.7B | 3.1B | 2.1B | 2.0B | 1.6B |
| Income Taxes | 908.0M | 734.4M | 464.8M | 271.9M | 445.8M |
| Net Income | 2.8B | 2.4B | 1.7B | 1.6B | 1.2B |
| Net Margin % | 10.1% | 9.2% | 7.4% | 8.0% | 6.3% |
| Eps | 107.40 | 88.27 | 62.30 | 60.11 | 44.63 |
| Depreciation Amortization | 189.3M | 188.3M | 135.7M | 133.9M | 197.9M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 6.6B | 5.3B | 4.9B | 3.5B | 3.7B |
| Current Assets | 17.7B | 16.9B | 14.3B | 11.4B | 10.5B |
| Property Plant Equipment | 2.6B | 3.4B | 3.3B | 3.3B | 3.2B |
| Noncurrent Assets | 16.1B | 15.5B | 14.0B | 13.3B | 12.9B |
| Total Assets | 33.8B | 32.4B | 28.3B | 24.7B | 23.5B |
| Current Liabilities | 5.8B | 6.5B | 5.2B | 3.4B | 3.6B |
| Total Liabilities | 9.9B | 8.6B | 6.7B | 5.0B | 5.2B |
| Retained Earnings | 17.7B | 17.6B | 16.1B | 14.8B | 13.5B |
| Total Equity | 23.9B | 23.9B | 21.5B | 19.7B | 18.2B |
| Equity Ratio | 0.71 | 0.73 | 0.76 | 0.80 | 0.78 |
| Book Value Per Share | 928.90 | 887.29 | 798.84 | 735.73 | 684.04 |
| Num Employees | 241.00 | 234.00 | 214.00 | 270.00 | 236.00 |
| Roe | 0.12 | 0.10 | 0.08 | 0.08 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.3B | 942.5M | 579.6M | 555.1M | 1.8B |
| Investing Cash Flow | -1.5B | -517.2M | -169.6M | -476.2M | -478.7M |
| Financing Cash Flow | -376.6M | -69.9M | 633.6M | -275.3M | -345.0M |