Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 61.0B | 54.0B | 45.7B | 38.9B | 36.0B |
| Revenue Growth % | 12.9% | 18.2% | 17.4% | 8.2% | -- |
| Operating Income | 6.3B | 8.3B | 7.3B | 6.3B | 5.5B |
| Operating Margin % | 10.4% | 15.3% | 15.9% | 16.2% | 15.2% |
| Non Operating Income | 2.1B | 1.8B | 1.6B | 1.6B | 1.3B |
| Non Operating Expenses | 127.0M | 146.0M | 135.0M | 160.0M | 157.0M |
| Ordinary Income | 8.4B | 9.9B | 8.8B | 7.7B | 6.7B |
| Income Before Taxes | 8.2B | 9.7B | 8.8B | 7.7B | 6.5B |
| Income Taxes | 2.2B | 2.5B | 2.4B | 2.3B | 1.7B |
| Net Income | 6.1B | 7.2B | 6.4B | 5.4B | 4.8B |
| Net Margin % | 9.9% | 13.4% | 14.0% | 13.9% | 13.3% |
| Eps | 70.96 | 82.97 | 73.51 | 62.07 | 55.13 |
| Depreciation Amortization | 2.8B | 2.4B | 2.0B | 1.6B | 1.4B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 16.2B | 18.2B | 17.0B | 14.6B | 10.5B |
| Current Assets | 38.7B | 37.8B | 32.6B | 27.8B | 23.2B |
| Property Plant Equipment | 1.2B | 1.1B | 886.0M | 876.0M | 939.0M |
| Noncurrent Assets | 37.9B | 34.7B | 32.5B | 28.8B | 26.2B |
| Total Assets | 76.5B | 72.5B | 65.1B | 56.6B | 49.4B |
| Current Liabilities | 24.0B | 21.3B | 18.0B | 16.2B | 13.9B |
| Total Liabilities | 29.2B | 28.2B | 26.7B | 26.6B | 26.8B |
| Retained Earnings | 43.4B | 39.1B | 33.2B | 27.7B | 23.1B |
| Total Equity | 47.3B | 44.3B | 38.4B | 30.0B | 22.7B |
| Equity Ratio | 0.61 | 0.61 | 0.58 | 0.52 | 0.45 |
| Book Value Per Share | 554.24 | 507.23 | 435.29 | 340.10 | 257.14 |
| Num Employees | 4,528 | 4,188 | 3,703 | 3,303 | 3,001 |
| Roe | 0.13 | 0.18 | 0.19 | 0.21 | 0.23 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 5.8B | 9.8B | 8.5B | 9.8B | 6.8B |
| Investing Cash Flow | -4.1B | -3.7B | -3.8B | -2.1B | -1.8B |
| Financing Cash Flow | -4.1B | -5.0B | -3.0B | -4.0B | -5.2B |