Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 499.7B | 503.1B | 483.1B | 415.1B | 385.7B |
| Revenue Growth % | -0.7% | 4.1% | 16.4% | 7.6% | -- |
| Operating Income | 55.4B | 63.4B | 66.1B | 53.2B | 43.7B |
| Operating Margin % | 11.1% | 12.6% | 13.7% | 12.8% | 11.3% |
| Non Operating Income | 23.3B | 18.4B | 14.2B | 16.8B | 15.4B |
| Non Operating Expenses | 2.9B | 2.5B | 2.3B | 1.4B | 1.5B |
| Ordinary Income | 75.9B | 79.3B | 78.0B | 68.5B | 57.6B |
| Income Before Taxes | 80.3B | 80.4B | 78.5B | 69.5B | 59.3B |
| Income Taxes | 25.6B | 22.5B | 22.6B | 20.2B | 15.8B |
| Net Income | 45.5B | 51.0B | 50.6B | 44.9B | 39.3B |
| Net Margin % | 9.1% | 10.1% | 10.5% | 10.8% | 10.2% |
| Eps | 150.48 | 164.52 | 324.18 | 280.36 | 244.85 |
| Depreciation Amortization | 30.0B | 27.8B | 25.3B | 23.8B | 22.1B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 269.1B | 255.3B | 241.2B | 202.9B | 176.3B |
| Current Assets | 377.9B | 372.2B | 354.2B | 300.4B | 266.8B |
| Property Plant Equipment | 289.6B | 261.0B | 225.1B | 211.2B | 203.0B |
| Noncurrent Assets | 486.4B | 461.1B | 395.2B | 372.5B | 368.3B |
| Total Assets | 864.3B | 833.3B | 749.4B | 672.9B | 635.1B |
| Current Liabilities | 157.8B | 145.6B | 147.6B | 89.3B | 93.5B |
| Total Liabilities | 234.8B | 227.3B | 203.9B | 187.9B | 195.3B |
| Retained Earnings | 547.0B | 519.6B | 484.2B | 446.3B | 411.4B |
| Total Equity | 629.5B | 605.9B | 545.5B | 484.9B | 439.8B |
| Equity Ratio | 0.66 | 0.66 | 0.67 | 0.66 | 0.64 |
| Book Value Per Share | 1,925 | 1,812 | 3,195 | 2,813 | 2,524 |
| Num Employees | 29,254 | 29,627 | 29,880 | 29,273 | 28,798 |
| Roe | 0.08 | 0.10 | 0.11 | 0.11 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 84.7B | 70.7B | 86.5B | 73.4B | 55.8B |
| Investing Cash Flow | -61.0B | -43.9B | -19.0B | -11.9B | -19.6B |
| Financing Cash Flow | -31.5B | -39.5B | -44.5B | -45.2B | -31.3B |