Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 16.2B | 14.9B | 13.8B | 12.1B | 9.6B |
| Revenue Growth % | 8.5% | 7.9% | 14.2% | 25.9% | -- |
| Operating Income | 1.8B | 1.5B | 1.5B | 1.1B | 493.5M |
| Operating Margin % | 11.3% | 10.2% | 10.6% | 9.2% | 5.1% |
| Non Operating Income | 67.2M | 51.9M | 50.1M | 63.4M | 48.1M |
| Non Operating Expenses | 5.5M | 3.4M | 1.2M | 2.0M | 1.8M |
| Ordinary Income | 1.9B | 1.6B | 1.5B | 1.2B | 539.8M |
| Income Before Taxes | 1.9B | 1.9B | 1.5B | 1.2B | 594.6M |
| Income Taxes | 555.9M | 551.8M | 488.4M | 403.6M | 225.0M |
| Net Income | 1.3B | 1.3B | 1.0B | 765.3M | 369.6M |
| Net Margin % | 8.1% | 8.8% | 7.4% | 6.3% | 3.8% |
| Eps | 93.17 | 90.28 | 67.91 | 51.00 | 49.26 |
| Depreciation Amortization | 153.2M | 151.2M | 113.8M | 99.6M | 94.2M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 2.7B | 2.3B | 2.0B | 1.3B | 1.3B |
| Current Assets | 8.2B | 7.0B | 6.2B | 5.2B | 4.3B |
| Property Plant Equipment | 356.1M | 409.9M | 333.5M | 228.0M | 260.7M |
| Noncurrent Assets | 2.4B | 2.5B | 2.4B | 2.2B | 2.2B |
| Total Assets | 10.5B | 9.5B | 8.6B | 7.4B | 6.5B |
| Current Liabilities | 3.7B | 3.5B | 2.6B | 2.3B | 2.1B |
| Total Liabilities | 4.7B | 4.4B | 3.5B | 3.1B | 2.9B |
| Retained Earnings | 5.8B | 4.9B | 4.1B | 3.8B | 3.2B |
| Total Equity | 5.9B | 5.1B | 5.1B | 4.2B | 3.6B |
| Equity Ratio | 0.56 | 0.54 | 0.59 | 0.57 | 0.56 |
| Book Value Per Share | 415.03 | 356.83 | 337.80 | 281.22 | 481.52 |
| Num Employees | 856.00 | 796.00 | 777.00 | 765.00 | 743.00 |
| Roe | 0.24 | 0.26 | 0.22 | 0.20 | 0.11 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 692.2M | 1.2B | 737.4M | 680.4M | 359.5M |
| Investing Cash Flow | -28.5M | 94.8M | -158.4M | -34.5M | -415.9M |
| Financing Cash Flow | -320.0M | -963.3M | 59.9M | -565.1M | 334.9M |