Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 83.6B | 76.9B | 74.5B | 65.3B | 60.9B |
| Revenue Growth % | 8.7% | 3.2% | 14.2% | 7.2% | -- |
| Operating Income | 12.1B | 9.7B | 9.8B | 9.1B | 8.0B |
| Operating Margin % | 14.4% | 12.6% | 13.2% | 14.0% | 13.2% |
| Non Operating Income | 168.0M | 304.0M | 190.0M | 145.0M | 348.0M |
| Non Operating Expenses | 380.0M | 76.0M | 80.0M | 673.0M | 847.0M |
| Ordinary Income | 11.9B | 9.9B | 10.0B | 8.6B | 7.5B |
| Income Before Taxes | 11.8B | 9.9B | 10.0B | 8.6B | 7.5B |
| Income Taxes | 3.4B | 2.7B | 2.6B | 2.5B | 2.5B |
| Net Income | 8.5B | 7.2B | 7.3B | 6.0B | 5.0B |
| Net Margin % | 10.1% | 9.4% | 9.8% | 9.2% | 8.2% |
| Eps | 23.17 | 18.67 | 18.89 | 15.47 | 51.36 |
| Depreciation Amortization | 460.0M | 576.0M | 478.0M | 429.0M | 356.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 21.9B | 30.2B | 25.0B | 21.7B | 19.0B |
| Current Assets | 44.2B | 48.1B | 42.3B | 38.0B | 33.4B |
| Property Plant Equipment | 1.3B | 1.4B | 1.6B | 1.1B | 917.0M |
| Noncurrent Assets | 7.6B | 6.0B | 6.6B | 5.5B | 5.5B |
| Total Assets | 51.8B | 54.0B | 48.9B | 43.5B | 38.9B |
| Current Liabilities | 18.6B | 15.3B | 14.1B | 13.2B | 12.7B |
| Total Liabilities | 18.8B | 15.4B | 14.2B | 13.3B | 12.9B |
| Retained Earnings | 39.8B | 35.4B | 31.7B | 27.3B | 23.3B |
| Total Equity | 33.0B | 38.6B | 34.6B | 30.2B | 26.0B |
| Equity Ratio | 0.63 | 0.70 | 0.70 | 0.69 | 0.66 |
| Book Value Per Share | 90.82 | 98.34 | 88.19 | 76.83 | 264.68 |
| Num Employees | 5,252 | 5,239 | 4,832 | 4,293 | 3,754 |
| Roe | 0.24 | 0.20 | 0.23 | 0.22 | 0.21 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 8.0B | 9.0B | 7.6B | 5.5B | 7.2B |
| Investing Cash Flow | -2.6B | -251.0M | -2.0B | -559.0M | -1.6B |
| Financing Cash Flow | -14.0B | -3.5B | -2.9B | -1.9B | -2.0B |