Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 286.2B | 267.4B | 291.7B | 270.3B | 252.0B |
| Revenue Growth % | 7.0% | -8.3% | 7.9% | 7.3% | -- |
| Operating Income | 38.5B | 35.0B | 31.7B | 29.8B | 24.5B |
| Operating Margin % | 13.5% | 13.1% | 10.9% | 11.0% | 9.7% |
| Non Operating Income | 3.5B | 2.9B | 2.6B | 1.6B | 980.0M |
| Non Operating Expenses | 713.0M | 687.0M | 685.0M | 631.0M | 428.0M |
| Ordinary Income | 31.9B | 28.3B | 32.9B | 30.8B | 25.1B |
| Income Before Taxes | 39.1B | 35.4B | 32.1B | 30.1B | 25.3B |
| Income Taxes | 11.0B | 10.3B | 9.4B | 9.5B | 7.7B |
| Net Income | 27.0B | 24.2B | 23.8B | 20.0B | 17.0B |
| Net Margin % | 9.5% | 9.1% | 8.2% | 7.4% | 6.7% |
| Eps | 405.08 | 280.47 | 260.59 | 218.33 | 185.60 |
| Depreciation Amortization | -- | -- | -- | 5.5B | 6.1B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 192.9B | 104.0B | 101.3B | 5.9B | 5.3B |
| Current Assets | 324.8B | 228.3B | 207.4B | 187.7B | 171.8B |
| Property Plant Equipment | 15.6B | 16.9B | 18.7B | 23.7B | 19.6B |
| Noncurrent Assets | 96.5B | 146.4B | 112.5B | 109.1B | 100.4B |
| Total Assets | 381.2B | 326.9B | 295.6B | 296.8B | 272.2B |
| Current Liabilities | 150.8B | 109.1B | 98.5B | 62.2B | 60.7B |
| Total Liabilities | 151.5B | 129.9B | 112.1B | 93.4B | 86.1B |
| Retained Earnings | 242.9B | 174.6B | 153.0B | 135.2B | 118.6B |
| Total Equity | 227.5B | 202.2B | 206.5B | 203.4B | 186.1B |
| Equity Ratio | 0.60 | 0.62 | 0.67 | 0.66 | 0.66 |
| Book Value Per Share | 1,243 | 2,210 | 2,177 | 2,150 | 1,965 |
| Num Employees | 8,647 | 7,826 | 7,458 | 7,143 | 6,958 |
| Roe | 0.34 | 0.14 | 0.12 | 0.11 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 37.2B | 26.2B | 19.9B | 32.3B | 17.5B |
| Investing Cash Flow | 70.2B | -8.6B | -5.6B | -8.5B | 10.4B |
| Financing Cash Flow | -18.8B | -15.1B | -8.8B | -6.8B | -7.4B |