Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 551.9B | 521.4B | 492.2B | 489.1B | 469.9B |
| Revenue Growth % | 5.8% | 5.9% | 0.6% | 4.1% | -- |
| Operating Income | 40.2B | 39.1B | 37.0B | 42.9B | 37.2B |
| Operating Margin % | 7.3% | 7.5% | 7.5% | 8.8% | 7.9% |
| Non Operating Income | 6.1B | 6.0B | 5.1B | 5.2B | 5.2B |
| Non Operating Expenses | 3.2B | 2.9B | 2.9B | 3.2B | 3.2B |
| Ordinary Income | 43.1B | 42.2B | 39.2B | 44.8B | 39.2B |
| Income Before Taxes | 43.7B | 42.9B | 39.8B | 45.7B | 38.9B |
| Income Taxes | 14.7B | 13.7B | 14.0B | 15.0B | 12.0B |
| Net Income | 27.1B | 27.3B | 23.9B | 29.0B | 25.0B |
| Net Margin % | 4.9% | 5.2% | 4.9% | 5.9% | 5.3% |
| Eps | 55.41 | 54.34 | 236.58 | 286.11 | 247.09 |
| Depreciation Amortization | 20.1B | 18.7B | 17.9B | 16.9B | 15.8B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 68.7B | 77.0B | 59.2B | 71.4B | 60.8B |
| Current Assets | 256.7B | 252.1B | 239.0B | 233.9B | 227.6B |
| Property Plant Equipment | 122.4B | 120.4B | 116.4B | 103.4B | 103.4B |
| Noncurrent Assets | 315.7B | 315.5B | 277.6B | 254.4B | 253.8B |
| Total Assets | 572.4B | 567.6B | 516.6B | 488.3B | 481.5B |
| Current Liabilities | 108.9B | 100.5B | 98.9B | 90.4B | 103.8B |
| Total Liabilities | 196.4B | 181.0B | 172.8B | 160.8B | 177.0B |
| Retained Earnings | 278.3B | 275.5B | 256.9B | 241.7B | 220.5B |
| Total Equity | 376.0B | 386.6B | 343.9B | 327.5B | 304.4B |
| Equity Ratio | 0.59 | 0.62 | 0.61 | 0.61 | 0.58 |
| Book Value Per Share | 697.96 | 704.97 | 3,111 | 2,965 | 2,741 |
| Num Employees | 64,733 | 64,982 | 39,039 | 38,192 | 38,444 |
| Roe | 0.08 | 0.08 | 0.08 | 0.10 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 42.6B | 56.1B | 31.7B | 42.7B | 55.5B |
| Investing Cash Flow | -15.6B | -16.9B | -24.8B | -14.1B | -38.5B |
| Financing Cash Flow | -36.3B | -21.5B | -19.4B | -18.2B | -12.7B |