Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 18.4B | 18.0B | 16.3B | 16.1B | 14.8B |
| Revenue Growth % | 1.8% | 10.4% | 1.4% | 8.9% | -- |
| Operating Income | 1.4B | 1.5B | 1.5B | 1.4B | 1.2B |
| Operating Margin % | 7.5% | 8.5% | 8.9% | 8.8% | 7.9% |
| Non Operating Income | 41.0M | 79.4M | 53.8M | 32.9M | 130.6M |
| Non Operating Expenses | 29.0M | 24.6M | 25.8M | 18.1M | 10.2M |
| Ordinary Income | 1.4B | 1.6B | 1.5B | 1.4B | 1.3B |
| Income Before Taxes | 1.8B | 1.6B | 1.5B | 1.4B | 1.3B |
| Income Taxes | 509.0M | 523.7M | 490.8M | 482.7M | 435.6M |
| Net Income | 1.3B | 1.1B | 989.7M | 944.7M | 844.0M |
| Net Margin % | 6.9% | 5.9% | 6.1% | 5.9% | 5.7% |
| Eps | 83.81 | 70.39 | 70.35 | 69.82 | 62.11 |
| Depreciation Amortization | 57.0M | 43.8M | 51.1M | 60.2M | 59.3M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 6.2B | 6.8B | 6.7B | 5.1B | 4.5B |
| Current Assets | 9.8B | 10.0B | 9.7B | 7.8B | 7.3B |
| Property Plant Equipment | 240.0M | 160.5M | 124.4M | 169.1M | 193.2M |
| Noncurrent Assets | 4.6B | 3.5B | 2.8B | 2.3B | 2.2B |
| Total Assets | 14.4B | 13.5B | 12.5B | 10.1B | 9.4B |
| Current Liabilities | 2.4B | 2.5B | 2.2B | 2.2B | 2.4B |
| Total Liabilities | 3.5B | 3.4B | 2.9B | 2.9B | 2.9B |
| Retained Earnings | 7.5B | 6.9B | 6.5B | 6.0B | 5.6B |
| Total Equity | 10.9B | 10.1B | 9.6B | 7.2B | 6.5B |
| Equity Ratio | 0.76 | 0.75 | 0.77 | 0.71 | 0.69 |
| Book Value Per Share | 722.27 | 668.41 | 634.29 | 531.14 | 476.52 |
| Num Employees | 918.00 | 886.00 | 843.00 | 830.00 | 781.00 |
| Roe | 0.12 | 0.11 | 0.12 | 0.14 | 0.14 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 255.0M | 1.0B | 892.0M | 1.0B | 1.0B |
| Investing Cash Flow | -68.0M | -259.8M | -304.7M | -134.3M | 58.5M |
| Financing Cash Flow | -780.0M | -672.0M | 1.1B | -324.1M | -215.2M |