Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Revenue | 83.6B | 82.7B | 68.1B | 56.9B | 61.4B |
| Revenue Growth % | 1.0% | 21.5% | 19.6% | -7.2% | -- |
| Operating Income | 16.3B | 13.0B | 12.5B | 10.0B | 9.7B |
| Operating Margin % | 19.5% | 15.7% | 18.3% | 17.6% | 15.8% |
| Non Operating Income | 1.7B | 725.0M | 979.0M | 361.0M | 417.0M |
| Non Operating Expenses | 4.3B | 3.3B | 2.6B | 2.9B | 2.9B |
| Ordinary Income | 13.8B | 10.4B | 10.8B | 7.5B | 7.2B |
| Income Before Taxes | 21.8B | 18.0B | 14.2B | 9.6B | 7.6B |
| Income Taxes | 6.4B | 5.6B | 4.6B | 2.9B | 2.6B |
| Net Income | 15.2B | 12.1B | 9.4B | 6.5B | 5.0B |
| Net Margin % | 18.2% | 14.6% | 13.8% | 11.4% | 8.2% |
| Eps | 34.86 | 26.89 | 20.45 | 13.81 | 10.48 |
| Depreciation Amortization | 4.8B | 4.9B | 5.3B | 5.6B | 4.8B |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 42.7B | 46.9B | 40.5B | 46.5B | 50.8B |
| Current Assets | 196.0B | 157.7B | 128.1B | 122.8B | 120.8B |
| Property Plant Equipment | 174.5B | 185.2B | 199.3B | 204.0B | 214.4B |
| Noncurrent Assets | 210.7B | 209.3B | 210.6B | 215.1B | 226.3B |
| Total Assets | 406.7B | 367.0B | 338.6B | 337.9B | 347.1B |
| Current Liabilities | 29.1B | 56.2B | 19.2B | 20.9B | 22.4B |
| Total Liabilities | 284.0B | 250.7B | 224.2B | 225.7B | 236.8B |
| Retained Earnings | 81.4B | 91.0B | 82.4B | 76.3B | 73.2B |
| Total Equity | 122.7B | 116.3B | 114.4B | 112.2B | 110.3B |
| Equity Ratio | 0.27 | 0.28 | 0.30 | 0.30 | 0.28 |
| Book Value Per Share | 260.49 | 237.57 | 227.24 | 215.46 | 209.81 |
| Num Employees | 671.00 | 552.00 | 462.00 | 384.00 | 389.00 |
| Roe | 0.14 | 0.12 | 0.09 | 0.07 | 0.05 |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -28.4B | -8.6B | 254.0M | 7.9B | 15.5B |
| Investing Cash Flow | 5.4B | -2.5B | 2.6B | 6.5B | -15.6B |
| Financing Cash Flow | 19.6B | 17.8B | -6.6B | -15.4B | 10.2B |