Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 10.6B | 10.1B | 9.7B | 9.0B | 8.3B |
| Revenue Growth % | 5.1% | 4.3% | 7.8% | 7.5% | -- |
| Operating Income | 1.7B | 1.6B | 1.5B | 1.2B | 920.1M |
| Operating Margin % | 16.4% | 16.2% | 15.4% | 13.7% | 11.0% |
| Non Operating Income | 159.7M | 145.2M | 149.7M | 150.6M | 182.4M |
| Non Operating Expenses | 15.4M | 13.5M | 15.0M | 16.5M | 9.8M |
| Ordinary Income | 1.9B | 1.8B | 1.6B | 1.4B | 1.1B |
| Income Before Taxes | 1.9B | 1.5B | 1.6B | 1.4B | 1.2B |
| Income Taxes | 502.1M | 650.3M | 549.2M | 434.6M | 444.7M |
| Net Income | 1.4B | 888.2M | 1.1B | 931.7M | 705.6M |
| Net Margin % | 12.9% | 8.8% | 10.9% | 10.4% | 8.5% |
| Eps | 113.70 | 73.27 | 86.30 | 75.95 | 54.43 |
| Depreciation Amortization | 613.3M | 611.3M | 576.2M | 512.0M | 519.2M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 5.7B | 8.6B | 8.7B | 8.8B | 9.3B |
| Current Assets | 8.2B | 9.2B | 9.2B | 9.3B | 9.9B |
| Property Plant Equipment | 16.8B | 16.6B | 16.0B | 15.3B | 14.5B |
| Noncurrent Assets | 26.3B | 24.8B | 24.7B | 24.0B | 23.3B |
| Total Assets | 34.5B | 34.0B | 33.9B | 33.3B | 33.2B |
| Current Liabilities | 1.3B | 1.4B | 1.4B | 1.2B | 1.2B |
| Total Liabilities | 12.9B | 13.3B | 13.6B | 13.7B | 14.1B |
| Retained Earnings | 18.3B | 17.3B | 16.8B | 16.1B | 16.8B |
| Total Equity | 21.6B | 20.7B | 20.3B | 19.6B | 19.1B |
| Equity Ratio | 0.63 | 0.61 | 0.60 | 0.59 | 0.57 |
| Book Value Per Share | 1,804 | 1,725 | 1,667 | 1,604 | 1,550 |
| Num Employees | 293.00 | 296.00 | 265.00 | 246.00 | 248.00 |
| Roe | 0.06 | 0.04 | 0.05 | 0.05 | 0.04 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.4B | 1.5B | 1.5B | 1.1B | 540.8M |
| Investing Cash Flow | -3.9B | -1.1B | -1.2B | -1.2B | -868.4M |
| Financing Cash Flow | -383.0M | -502.5M | -374.7M | -402.8M | -1.1B |