Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 25.0B | 22.6B | 20.4B | 18.3B | 17.7B |
| Revenue Growth % | 10.6% | 10.4% | 12.0% | 3.2% | -- |
| Operating Income | 3.1B | 2.8B | 2.5B | 2.2B | 1.9B |
| Operating Margin % | 12.3% | 12.4% | 12.4% | 12.2% | 10.6% |
| Non Operating Income | 420.9M | 331.4M | 206.6M | 260.4M | 282.3M |
| Non Operating Expenses | 94.9M | 14.9M | 8.5M | 19.8M | 14.7M |
| Ordinary Income | 3.4B | 3.1B | 2.7B | 2.5B | 2.1B |
| Income Before Taxes | 3.3B | 3.1B | 3.2B | 2.4B | 2.0B |
| Income Taxes | 970.3M | 1.0B | 968.5M | 792.3M | 598.3M |
| Net Income | 2.4B | 2.1B | 2.2B | 1.6B | 1.4B |
| Net Margin % | 9.5% | 9.3% | 10.8% | 8.9% | 7.7% |
| Eps | 216.66 | 191.83 | 199.03 | 145.66 | 120.09 |
| Depreciation Amortization | 113.8M | 108.2M | 115.9M | 120.2M | 130.2M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 16.2B | 14.2B | 13.0B | 11.8B | 11.1B |
| Current Assets | 20.8B | 18.8B | 16.9B | 15.5B | 14.5B |
| Property Plant Equipment | 420.5M | 298.8M | 328.8M | 351.8M | 384.9M |
| Noncurrent Assets | 7.5B | 7.5B | 7.1B | 6.4B | 6.2B |
| Total Assets | 28.2B | 26.2B | 24.0B | 21.9B | 20.7B |
| Current Liabilities | 3.5B | 3.3B | 3.0B | 2.8B | 2.5B |
| Total Liabilities | 6.7B | 6.5B | 6.1B | 5.8B | 5.5B |
| Retained Earnings | 21.7B | 19.6B | 17.8B | 15.8B | 14.4B |
| Total Equity | 21.5B | 19.7B | 17.9B | 16.1B | 15.2B |
| Equity Ratio | 0.76 | 0.75 | 0.75 | 0.73 | 0.73 |
| Book Value Per Share | 1,971 | 1,804 | 1,613 | 1,450 | 1,336 |
| Num Employees | 1,652 | 1,602 | 1,553 | 1,507 | 1,530 |
| Roe | 0.12 | 0.11 | 0.13 | 0.10 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.8B | 1.8B | 2.1B | 1.7B | 2.1B |
| Investing Cash Flow | -506.8M | -121.9M | -1.2B | -318.9M | 354.5M |
| Financing Cash Flow | -302.3M | -582.6M | -267.8M | -617.7M | -258.8M |