Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 32.4B | 26.5B | 25.1B | 17.7B | 15.1B |
| Revenue Growth % | 22.5% | 5.4% | 41.4% | 17.5% | -- |
| Operating Income | 3.0B | 4.2B | 5.2B | 4.2B | 2.5B |
| Operating Margin % | 9.2% | 15.7% | 20.9% | 23.6% | 16.7% |
| Non Operating Income | 3.8B | 3.3B | 4.2B | 3.0B | 1.3B |
| Non Operating Expenses | 380.2M | 401.4M | 293.0M | 129.2M | 188.1M |
| Ordinary Income | 6.5B | 7.0B | 9.2B | 7.1B | 3.6B |
| Income Before Taxes | 6.0B | 7.0B | 7.8B | 8.2B | 4.2B |
| Income Taxes | 1.1B | 1.5B | 1.7B | 1.0B | 497.8M |
| Net Income | 4.9B | 5.5B | 6.1B | 7.1B | 3.7B |
| Net Margin % | 15.2% | 20.9% | 24.2% | 40.2% | 24.2% |
| Eps | 118.29 | 132.86 | 145.56 | 171.20 | 87.95 |
| Depreciation Amortization | 2.5B | 1.8B | 1.5B | 1.2B | 1.2B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 12.0B | 10.3B | 10.5B | 6.6B | 7.2B |
| Current Assets | 32.9B | 30.8B | 23.9B | 16.1B | 14.8B |
| Property Plant Equipment | 34.8B | 26.4B | 18.9B | 13.2B | 12.9B |
| Noncurrent Assets | 59.5B | 45.5B | 33.3B | 23.2B | 22.2B |
| Total Assets | 92.4B | 76.3B | 57.2B | 39.3B | 37.0B |
| Current Liabilities | 29.3B | 23.6B | 21.0B | 13.4B | 11.9B |
| Total Liabilities | 52.3B | 42.1B | 30.9B | 19.6B | 21.1B |
| Retained Earnings | 20.1B | 17.2B | 13.8B | 10.2B | 3.9B |
| Total Equity | 40.1B | 34.2B | 26.4B | 19.7B | 15.8B |
| Equity Ratio | 0.43 | 0.45 | 0.46 | 0.50 | 0.43 |
| Book Value Per Share | 961.34 | 819.42 | 629.60 | 469.85 | 377.94 |
| Num Employees | 1,436 | 1,341 | 1,208 | 994.00 | 986.00 |
| Roe | 0.13 | 0.18 | 0.27 | 0.40 | 0.23 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 7.0B | 2.1B | 4.0B | 6.0B | 4.7B |
| Investing Cash Flow | -11.7B | -6.9B | -5.9B | -4.3B | -268.7M |
| Financing Cash Flow | 5.9B | 5.3B | 6.3B | -4.9B | -2.5B |