Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 100.3B | 95.9B | 91.6B | 86.3B | 85.8B |
| Revenue Growth % | 4.6% | 4.7% | 6.1% | 0.6% | -- |
| Operating Income | 3.4B | 3.1B | 2.3B | 2.5B | 2.7B |
| Operating Margin % | 3.4% | 3.3% | 2.5% | 2.9% | 3.1% |
| Non Operating Income | 266.4M | 242.0M | 474.8M | 310.1M | 691.5M |
| Non Operating Expenses | 95.0M | 96.7M | 212.1M | 73.2M | 140.6M |
| Ordinary Income | 3.6B | 3.3B | 2.5B | 2.7B | 3.3B |
| Income Before Taxes | 3.6B | 3.2B | 2.4B | 2.7B | 2.8B |
| Income Taxes | 1.0B | 1.0B | 927.1M | 1.0B | 1.4B |
| Net Income | 2.6B | 2.2B | 1.5B | 1.6B | 1.4B |
| Net Margin % | 2.6% | 2.2% | 1.6% | 1.9% | 1.7% |
| Eps | 251.21 | 202.20 | 133.51 | 151.41 | 132.36 |
| Depreciation Amortization | 893.9M | 888.3M | 884.6M | 938.3M | 917.5M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 27.8B | 29.1B | 27.2B | 25.5B | 22.8B |
| Current Assets | 41.6B | 42.4B | 40.5B | 37.7B | 34.9B |
| Property Plant Equipment | 3.2B | 3.0B | 3.0B | 3.2B | 3.2B |
| Noncurrent Assets | 9.2B | 8.8B | 8.2B | 8.6B | 8.3B |
| Total Assets | 50.7B | 51.2B | 48.7B | 46.3B | 43.2B |
| Current Liabilities | 24.4B | 26.4B | 24.6B | 23.8B | 24.1B |
| Total Liabilities | 32.6B | 35.1B | 34.0B | 32.7B | 30.7B |
| Retained Earnings | 16.0B | 14.1B | 12.7B | 11.6B | 10.4B |
| Total Equity | 18.1B | 16.1B | 14.7B | 13.6B | 12.5B |
| Equity Ratio | 0.36 | 0.32 | 0.30 | 0.29 | 0.29 |
| Book Value Per Share | 1,744 | 1,555 | 1,353 | 1,253 | 1,145 |
| Num Employees | 4,681 | 4,480 | 4,290 | 4,052 | 4,132 |
| Roe | 0.15 | 0.14 | 0.10 | 0.13 | 0.12 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.5B | 4.6B | 2.5B | 1.8B | 2.0B |
| Investing Cash Flow | -1.4B | -1.2B | -1.0B | -1.3B | -1.0B |
| Financing Cash Flow | -1.5B | -1.4B | -114.8M | 2.1B | 1.7B |