Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 51.1B | 49.3B | 47.6B | 46.9B | 44.1B |
| Revenue Growth % | 3.7% | 3.6% | 1.5% | 6.2% | -- |
| Operating Income | 5.1B | 5.5B | 5.5B | 6.3B | 5.1B |
| Operating Margin % | 9.9% | 11.1% | 11.6% | 13.5% | 11.6% |
| Non Operating Income | 37.0M | 44.7M | 113.3M | 83.6M | 138.9M |
| Non Operating Expenses | 9.9M | 7.1M | 6.6M | 4.3M | 4.4M |
| Ordinary Income | 5.1B | 5.5B | 5.6B | 6.4B | 5.2B |
| Income Before Taxes | 5.1B | 5.5B | 5.5B | 6.4B | 5.2B |
| Income Taxes | 1.7B | 1.6B | 1.8B | 2.0B | 1.7B |
| Net Income | 3.1B | 3.5B | 3.5B | 4.2B | 3.4B |
| Net Margin % | 6.0% | 7.2% | 7.4% | 8.9% | 7.7% |
| Eps | 155.36 | 180.67 | 179.75 | 211.32 | 171.79 |
| Depreciation Amortization | 285.9M | 240.4M | 230.1M | 219.0M | 234.7M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 20.6B | 20.9B | 18.4B | 16.4B | 19.4B |
| Current Assets | 27.4B | 28.6B | 25.5B | 23.1B | 26.0B |
| Property Plant Equipment | 12.1B | 9.1B | 8.7B | 8.6B | 2.5B |
| Noncurrent Assets | 14.3B | 11.2B | 10.7B | 10.7B | 4.6B |
| Total Assets | 41.8B | 39.8B | 36.2B | 33.8B | 30.6B |
| Current Liabilities | 6.9B | 7.1B | 6.3B | 6.6B | 7.1B |
| Total Liabilities | 8.5B | 8.7B | 7.7B | 8.0B | 8.3B |
| Retained Earnings | 31.1B | 29.4B | 27.0B | 24.5B | 21.2B |
| Total Equity | 33.2B | 31.2B | 28.5B | 25.8B | 22.3B |
| Equity Ratio | 0.76 | 0.75 | 0.76 | 0.74 | 0.71 |
| Book Value Per Share | 1,624 | 1,530 | 1,406 | 1,272 | 1,105 |
| Num Employees | 5,452 | 5,391 | 5,291 | 5,069 | 4,830 |
| Roe | 0.10 | 0.12 | 0.13 | 0.18 | 0.17 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 4.4B | 4.5B | 3.6B | 4.0B | 4.2B |
| Investing Cash Flow | -3.3B | -713.5M | -338.0M | -6.1B | -122.1M |
| Financing Cash Flow | -1.4B | -1.2B | -1.3B | -870.9M | -901.4M |