Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 9.2B | 8.1B | 7.4B | 7.0B | 6.3B |
| Revenue Growth % | 13.4% | 10.0% | 4.8% | 11.6% | -- |
| Operating Income | 820.2M | 631.4M | 464.7M | 435.6M | 351.3M |
| Operating Margin % | 8.9% | 7.8% | 6.3% | 6.2% | 5.6% |
| Non Operating Income | 14.3M | 34.9M | 11.5M | 36.1M | 34.9M |
| Non Operating Expenses | 5.8M | 450,000 | -- | 1.0M | 3.4M |
| Ordinary Income | 828.6M | 665.9M | 476.2M | 470.7M | 382.8M |
| Income Before Taxes | 756.3M | 665.2M | 476.2M | 401.2M | 382.3M |
| Income Taxes | 193.6M | 182.4M | 161.2M | 148.0M | 115.0M |
| Net Income | 562.7M | 482.8M | 315.0M | 253.2M | 267.3M |
| Net Margin % | 6.1% | 5.9% | 4.3% | 3.6% | 4.2% |
| Eps | 99.28 | 85.66 | 56.24 | 45.35 | 48.89 |
| Depreciation Amortization | 75.7M | 45.7M | 33.7M | 33.0M | 32.3M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 3.3B | 2.8B | 2.6B | 2.2B | 1.9B |
| Current Assets | 5.2B | 4.6B | 4.2B | 4.0B | 3.6B |
| Property Plant Equipment | 106.4M | 113.2M | 106.1M | 103.6M | 125.8M |
| Noncurrent Assets | 689.4M | 733.9M | 616.6M | 545.8M | 677.7M |
| Total Assets | 5.9B | 5.4B | 4.8B | 4.6B | 4.3B |
| Current Liabilities | 1.5B | 1.3B | 1.2B | 1.1B | 1.1B |
| Total Liabilities | 2.3B | 2.1B | 1.9B | 1.8B | 1.7B |
| Retained Earnings | 2.2B | 1.8B | 1.5B | 1.4B | 1.2B |
| Total Equity | 3.7B | 3.3B | 2.9B | 2.8B | 2.6B |
| Equity Ratio | 0.62 | 0.62 | 0.61 | 0.60 | 0.61 |
| Book Value Per Share | 643.88 | 585.40 | 523.52 | 495.13 | 469.21 |
| Num Employees | 462.00 | 446.00 | 410.00 | 400.00 | 394.00 |
| Roe | 0.16 | 0.15 | 0.11 | 0.09 | 0.12 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 776.4M | 548.2M | 527.0M | 503.6M | 200.4M |
| Investing Cash Flow | -70.9M | -103.6M | -35.1M | -57.2M | -75.3M |
| Financing Cash Flow | -242.3M | -145.7M | -172.4M | -118.7M | 297.0M |