Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Revenue | 16.9B | 16.2B | 15.3B | 13.7B | 11.5B |
| Revenue Growth % | 3.9% | 6.3% | 11.6% | 18.9% | -- |
| Operating Income | 739.8M | 598.2M | 507.4M | 120.5M | -1.1B |
| Operating Margin % | 4.4% | 3.7% | 3.3% | 0.9% | -9.4% |
| Non Operating Income | 25.3M | 29.4M | 27.3M | 87.2M | 222.5M |
| Non Operating Expenses | 10.4M | 6.1M | 5.2M | 6.0M | 6.3M |
| Ordinary Income | 754.7M | 621.5M | 529.5M | 201.7M | -866.6M |
| Income Before Taxes | 581.5M | 529.8M | 282.1M | 97.7M | -1.4B |
| Income Taxes | 61.4M | 60.5M | 49.7M | -86.3M | 198.2M |
| Net Income | 520.1M | 469.4M | 232.4M | 183.9M | -1.6B |
| Net Margin % | 3.1% | 2.9% | 1.5% | 1.3% | -13.5% |
| Eps | 76.62 | 69.06 | 34.17 | 27.04 | -228.11 |
| Depreciation Amortization | 384.0M | 246.9M | 248.1M | 204.8M | 333.1M |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 2.1B | 1.5B | 2.6B | 2.8B | 2.5B |
| Current Assets | 4.0B | 3.3B | 4.1B | 4.1B | 4.1B |
| Property Plant Equipment | 2.4B | 2.4B | 2.1B | 2.0B | 2.0B |
| Noncurrent Assets | 4.5B | 4.4B | 3.6B | 3.6B | 3.5B |
| Total Assets | 8.5B | 7.7B | 7.7B | 7.7B | 7.6B |
| Current Liabilities | 2.4B | 2.3B | 2.4B | 2.3B | 2.0B |
| Total Liabilities | 3.7B | 3.2B | 3.7B | 3.8B | 3.7B |
| Retained Earnings | 4.1B | 3.8B | 3.5B | 3.5B | 3.4B |
| Total Equity | 4.8B | 4.5B | 4.0B | 4.0B | 3.9B |
| Equity Ratio | 0.57 | 0.58 | 0.52 | 0.52 | 0.51 |
| Book Value Per Share | 711.46 | 658.01 | 591.92 | 586.41 | 575.43 |
| Num Employees | 274.00 | 279.00 | 274.00 | 279.00 | 292.00 |
| Roe | 0.11 | 0.11 | 0.06 | 0.05 | -0.32 |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 950.6M | 356.2M | 610.1M | 841.1M | -692.6M |
| Investing Cash Flow | -252.7M | -865.6M | -267.3M | -16.7M | -181.5M |
| Financing Cash Flow | -180.2M | -560.6M | -579.2M | -504.2M | 586.1M |