Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 33.5B | 30.1B | 27.0B | 24.5B | 21.3B |
| Revenue Growth % | 11.4% | 11.3% | 10.3% | 15.2% | -- |
| Operating Income | 3.2B | 2.8B | 2.3B | 1.5B | 795.6M |
| Operating Margin % | 9.6% | 9.3% | 8.6% | 6.2% | 3.7% |
| Non Operating Income | 216.0M | 200.5M | 211.8M | 151.6M | 145.3M |
| Non Operating Expenses | 31.0M | 13.5M | 13.1M | 13.4M | 54.2M |
| Ordinary Income | 3.4B | 3.0B | 2.5B | 1.7B | 886.8M |
| Income Before Taxes | 3.2B | 2.9B | 2.4B | 1.6B | 733.9M |
| Income Taxes | 912.8M | 797.8M | 759.1M | 558.3M | 386.1M |
| Net Income | 2.3B | 2.1B | 1.7B | 1.0B | 348.1M |
| Net Margin % | 6.9% | 7.0% | 6.1% | 4.3% | 1.6% |
| Eps | 166.52 | 150.62 | 119.13 | 75.06 | 25.60 |
| Depreciation Amortization | 855.6M | 669.2M | 574.1M | 522.5M | 490.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 3.0B | 3.0B | 2.9B | 2.6B | 2.2B |
| Current Assets | 13.9B | 12.5B | 11.0B | 9.8B | 9.1B |
| Property Plant Equipment | 4.8B | 4.2B | 3.7B | 3.4B | 3.3B |
| Noncurrent Assets | 11.7B | 10.6B | 9.7B | 9.0B | 9.0B |
| Total Assets | 25.6B | 23.1B | 20.7B | 18.7B | 18.1B |
| Current Liabilities | 6.0B | 4.9B | 4.2B | 3.9B | 4.0B |
| Total Liabilities | 7.2B | 6.1B | 5.4B | 5.0B | 5.1B |
| Retained Earnings | 13.1B | 11.9B | 10.6B | 9.5B | 9.0B |
| Total Equity | 18.4B | 17.0B | 15.3B | 13.8B | 13.0B |
| Equity Ratio | 0.71 | 0.73 | 0.74 | 0.73 | 0.72 |
| Book Value Per Share | 1,315 | 1,216 | 1,099 | 986.56 | 936.32 |
| Num Employees | 785.00 | 731.00 | 674.00 | 635.00 | 615.00 |
| Roe | 0.13 | 0.13 | 0.11 | 0.08 | 0.03 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.1B | 1.9B | 1.8B | 1.5B | 1.1B |
| Investing Cash Flow | -1.8B | -1.2B | -820.8M | -219.5M | -312.6M |
| Financing Cash Flow | -334.4M | -588.0M | -714.0M | -899.7M | -480.8M |