Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Revenue | 251.5B | 240.5B | 242.1B | 234.8B | 227.9B | 211.7B |
| Revenue Growth % | 4.6% | -0.6% | 3.1% | 3.0% | 7.7% | -- |
| Operating Income | 7.4B | 6.3B | 6.1B | 6.9B | 6.6B | 5.9B |
| Operating Margin % | 2.9% | 2.6% | 2.5% | 2.9% | 2.9% | 2.8% |
| Non Operating Income | 3.1B | 2.2B | 2.0B | 2.1B | 2.0B | 1.7B |
| Non Operating Expenses | 537.0M | 333.0M | 262.0M | 345.0M | 278.0M | 293.0M |
| Ordinary Income | 9.9B | 8.2B | 7.9B | 8.6B | 8.3B | 7.4B |
| Income Before Taxes | 9.1B | 7.7B | 9.4B | 8.4B | 8.1B | 5.9B |
| Income Taxes | 3.1B | 2.3B | 3.1B | 2.7B | 2.6B | 2.3B |
| Net Income | 5.9B | 5.2B | 6.1B | 5.7B | 5.3B | 3.5B |
| Net Margin % | 2.3% | 2.2% | 2.5% | 2.4% | 2.3% | 1.6% |
| Eps | 91.44 | 81.90 | 95.46 | 89.12 | 83.13 | 55.86 |
| Depreciation Amortization | 6.5B | 6.5B | 6.5B | 6.8B | 6.9B | 7.2B |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Cash And Deposits | 31.9B | 26.4B | 23.0B | 24.2B | 24.8B | 22.2B |
| Current Assets | 95.1B | 89.2B | 84.8B | 84.4B | 81.5B | 79.9B |
| Property Plant Equipment | 82.7B | 80.2B | 77.9B | 80.5B | 82.9B | 84.4B |
| Noncurrent Assets | 123.2B | 113.0B | 104.5B | 104.0B | 106.0B | 108.1B |
| Total Assets | 218.3B | 202.3B | 189.3B | 188.4B | 187.5B | 188.0B |
| Current Liabilities | 65.4B | 62.9B | 60.4B | 62.1B | 64.4B | 62.0B |
| Total Liabilities | 124.8B | 116.7B | 110.6B | 115.1B | 120.8B | 126.3B |
| Retained Earnings | 49.5B | 45.9B | 42.3B | 38.1B | 33.4B | 29.4B |
| Total Equity | 93.6B | 85.6B | 78.6B | 73.4B | 66.7B | 61.7B |
| Equity Ratio | 0.42 | 0.42 | 0.41 | 0.38 | 0.35 | 0.32 |
| Book Value Per Share | 1,428 | 1,309 | 1,207 | 1,129 | 1,028 | 961.01 |
| Num Employees | 4,172 | 3,963 | 3,932 | 3,930 | 4,030 | 4,059 |
| Roe | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.06 |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 16.2B | 14.2B | 5.8B | 9.9B | 15.8B | 10.8B |
| Investing Cash Flow | -12.4B | -10.3B | -5.6B | -3.9B | -4.4B | -6.1B |
| Financing Cash Flow | 1.8B | -431.0M | -1.4B | -6.5B | -8.8B | -4.9B |