Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 159.0B | 119.5B | 86.1B | 71.1B | 50.7B |
| Revenue Growth % | 33.1% | 38.7% | 21.0% | 40.3% | -- |
| Operating Income | 6.2B | 7.5B | 5.2B | 3.7B | 590.5M |
| Operating Margin % | 3.9% | 6.2% | 6.0% | 5.2% | 1.2% |
| Non Operating Income | 236.3M | 139.3M | 603.4M | 120.3M | 42.2M |
| Non Operating Expenses | 366.8M | 113.1M | 365.7M | 62.9M | 201.5M |
| Ordinary Income | 6.0B | 7.5B | 5.4B | 3.8B | 431.3M |
| Income Before Taxes | 6.5B | 7.2B | 5.3B | 3.3B | -453.0M |
| Income Taxes | 1.7B | 2.2B | 1.6B | 1.1B | 152.2M |
| Net Income | 4.8B | 5.0B | 3.7B | 2.3B | -595.6M |
| Net Margin % | 3.0% | 4.2% | 4.3% | 3.2% | -1.2% |
| Eps | 435.94 | 458.65 | 338.30 | 206.19 | -54.36 |
| Depreciation Amortization | 2.4B | 1.7B | 1.2B | 941.2M | 944.6M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 15.5B | 15.2B | 10.4B | 9.1B | 10.5B |
| Current Assets | 68.5B | 49.9B | 35.3B | 29.5B | 27.3B |
| Property Plant Equipment | 9.2B | 7.5B | 6.2B | 5.8B | 6.1B |
| Noncurrent Assets | 20.2B | 14.1B | 11.4B | 10.2B | 10.1B |
| Total Assets | 88.6B | 64.0B | 46.8B | 39.7B | 37.4B |
| Current Liabilities | 43.0B | 28.4B | 18.0B | 14.2B | 13.3B |
| Total Liabilities | 55.4B | 35.3B | 22.5B | 19.0B | 19.0B |
| Retained Earnings | 27.7B | 24.0B | 19.9B | 16.6B | 14.6B |
| Total Equity | 33.2B | 28.8B | 24.2B | 20.7B | 18.4B |
| Equity Ratio | 0.37 | 0.44 | 0.51 | 0.52 | 0.49 |
| Book Value Per Share | 2,991 | 2,593 | 2,184 | 1,865 | 1,666 |
| Num Employees | 1,895 | 1,405 | 1,087 | 978.00 | 940.00 |
| Roe | 0.16 | 0.19 | 0.17 | 0.12 | -0.03 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -5.2B | -548.0M | 1.5B | 1.1B | 4.4B |
| Investing Cash Flow | -6.7B | -3.2B | -2.0B | -529.3M | -1.2B |
| Financing Cash Flow | 11.9B | 9.4B | 1.8B | -1.9B | 1.4B |