Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 7.1B | 6.9B | 6.2B | 5.9B | 5.2B |
| Revenue Growth % | 2.2% | 12.4% | 5.0% | 13.3% | -- |
| Operating Income | 549.9M | 577.0M | 522.5M | 472.6M | 313.7M |
| Operating Margin % | 7.8% | 8.3% | 8.5% | 8.0% | 6.0% |
| Non Operating Income | 58.6M | 185.1M | 114.5M | 174.5M | 71.8M |
| Non Operating Expenses | 24.3M | 1.2M | 2.1M | 2.0M | 2.3M |
| Ordinary Income | 584.1M | 760.9M | 634.9M | 645.0M | 383.2M |
| Income Before Taxes | 585.7M | 763.7M | 607.8M | 644.8M | 368.4M |
| Income Taxes | 176.9M | 259.3M | 211.1M | 228.3M | 129.3M |
| Net Income | 408.8M | 504.4M | 396.6M | 416.5M | 239.1M |
| Net Margin % | 5.8% | 7.3% | 6.4% | 7.1% | 4.6% |
| Eps | 77.68 | 95.84 | 75.36 | 79.15 | 45.43 |
| Depreciation Amortization | 86.6M | 82.9M | 85.8M | 92.2M | 84.8M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 5.2B | 5.1B | 4.7B | 4.4B | 4.3B |
| Current Assets | 7.6B | 7.6B | 7.1B | 6.6B | 6.1B |
| Property Plant Equipment | 1.4B | 1.4B | 1.3B | 1.3B | 1.3B |
| Noncurrent Assets | 2.8B | 2.5B | 2.1B | 2.1B | 2.0B |
| Total Assets | 10.4B | 10.1B | 9.2B | 8.7B | 8.1B |
| Current Liabilities | 1.8B | 2.1B | 1.9B | 1.8B | 1.5B |
| Total Liabilities | 2.5B | 2.6B | 2.3B | 2.2B | 1.9B |
| Retained Earnings | 7.0B | 6.7B | 6.3B | 6.0B | 5.7B |
| Total Equity | 7.9B | 7.5B | 6.9B | 6.5B | 6.2B |
| Equity Ratio | 0.76 | 0.74 | 0.75 | 0.75 | 0.76 |
| Book Value Per Share | 1,498 | 1,429 | 1,305 | 1,234 | 1,179 |
| Num Employees | 101.00 | 103.00 | 98.00 | 98.00 | 99.00 |
| Roe | 0.05 | 0.07 | 0.06 | 0.07 | 0.04 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 402.7M | 546.5M | 307.7M | 256.4M | 293.6M |
| Investing Cash Flow | -225.3M | 39.1M | -1.7B | 298.4M | 404.7M |
| Financing Cash Flow | -164.0M | -133.6M | -136.9M | -142.5M | -146.2M |