Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 69.3B | 48.5B | 30.4B | 27.2B | 468.1B |
| Revenue Growth % | 42.9% | 59.8% | 11.8% | -94.2% | -- |
| Operating Income | 73.7B | 66.7B | 55.4B | 50.7B | 41.7B |
| Operating Margin % | 106.3% | 137.5% | 182.3% | 186.6% | 8.9% |
| Non Operating Income | 8.5B | 7.0B | 5.9B | 5.7B | 3.0B |
| Non Operating Expenses | 6.5B | 7.2B | 3.4B | 3.2B | 2.1B |
| Ordinary Income | 49.6B | 28.2B | 14.1B | 12.9B | 41.5B |
| Income Before Taxes | 83.8B | 75.6B | 60.8B | 54.2B | 43.2B |
| Income Taxes | 21.6B | 18.7B | 16.6B | 14.9B | 11.6B |
| Net Income | 61.7B | 56.4B | 43.7B | 38.9B | 28.8B |
| Net Margin % | 89.0% | 116.3% | 144.0% | 143.2% | 6.2% |
| Eps | 50.86 | 34.21 | 77.23 | 79.23 | 150.17 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 106.2B | 119.2B | 99.3B | 79.2B | 55.7B |
| Current Assets | 334.8B | 342.5B | 281.2B | 240.2B | 192.3B |
| Property Plant Equipment | 189.3B | 171.8B | 150.7B | 136.3B | 127.1B |
| Noncurrent Assets | 344.6B | 325.4B | 285.2B | 262.9B | 246.2B |
| Total Assets | 331.0B | 317.6B | 287.0B | 271.4B | 427.5B |
| Current Liabilities | 187.2B | 169.6B | 180.8B | 154.2B | 110.9B |
| Total Liabilities | 163.4B | 169.6B | 149.4B | 139.2B | 125.0B |
| Retained Earnings | 415.2B | 376.3B | 329.5B | 297.1B | 267.1B |
| Total Equity | 115.6B | 106.1B | 93.5B | 92.0B | 311.4B |
| Equity Ratio | 0.35 | 0.33 | 0.33 | 0.34 | 0.72 |
| Book Value Per Share | 122.58 | 111.46 | 488.41 | 480.42 | 1,594 |
| Num Employees | 7,716 | 7,521 | 7,775 | 7,686 | 7,645 |
| Roe | 0.44 | 0.33 | 0.16 | 0.17 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 74.0B | 80.8B | 59.2B | 52.1B | 55.1B |
| Investing Cash Flow | -38.5B | -43.0B | -26.6B | -16.1B | -16.8B |
| Financing Cash Flow | -46.1B | -31.4B | -20.4B | -17.9B | -13.2B |