Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Revenue | 513.4B | 484.0B | 455.1B | 430.3B | 407.0B | 531.1B |
| Revenue Growth % | 6.1% | 6.4% | 5.8% | 5.7% | -23.4% | -- |
| Operating Income | 34.6B | 34.3B | 19.7B | 25.4B | 28.0B | 28.3B |
| Operating Margin % | 6.7% | 7.1% | 4.3% | 5.9% | 6.9% | 5.3% |
| Non Operating Income | 4.0B | 3.5B | 2.4B | 2.5B | 2.5B | 2.0B |
| Non Operating Expenses | 1.3B | 958.0M | 1.6B | 668.0M | 801.0M | 1.3B |
| Ordinary Income | 37.4B | 36.9B | 20.5B | 27.2B | 29.7B | 29.0B |
| Income Before Taxes | 47.5B | 33.6B | 22.1B | 26.6B | 28.9B | 22.8B |
| Income Taxes | 13.6B | 9.2B | 6.5B | 8.3B | 8.6B | 8.8B |
| Net Income | 30.5B | 21.4B | 13.2B | 16.0B | 18.0B | 11.4B |
| Net Margin % | 5.9% | 4.4% | 2.9% | 3.7% | 4.4% | 2.1% |
| Eps | 220.63 | 154.10 | 94.78 | 115.34 | 128.17 | 79.55 |
| Depreciation Amortization | 18.3B | 17.5B | 16.9B | 16.1B | 15.3B | 20.1B |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Cash And Deposits | 65.6B | 78.1B | 66.6B | 57.8B | 58.3B | 56.8B |
| Current Assets | 203.4B | 203.7B | 182.1B | 167.7B | 157.5B | 174.0B |
| Property Plant Equipment | 148.0B | 147.4B | 146.2B | 147.1B | 146.5B | 211.8B |
| Noncurrent Assets | 277.2B | 258.6B | 243.9B | 235.7B | 223.6B | 277.7B |
| Total Assets | 480.5B | 462.4B | 426.0B | 403.4B | 381.0B | 451.7B |
| Current Liabilities | 105.0B | 91.2B | 81.4B | 65.3B | 71.2B | 86.4B |
| Total Liabilities | 132.9B | 130.7B | 114.7B | 108.8B | 111.7B | 166.3B |
| Retained Earnings | 246.0B | 224.2B | 209.7B | 203.5B | 194.0B | 201.5B |
| Total Equity | 347.6B | 331.6B | 311.3B | 294.6B | 269.3B | 285.4B |
| Equity Ratio | 0.67 | 0.65 | 0.66 | 0.66 | 0.65 | 0.53 |
| Book Value Per Share | 2,328 | 2,175 | 2,028 | 1,926 | 1,767 | 1,675 |
| Num Employees | 10,773 | 10,517 | 10,642 | 10,696 | 10,719 | 16,003 |
| Roe | 0.10 | 0.07 | 0.05 | 0.06 | 0.07 | 0.05 |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 31.8B | 63.1B | 23.7B | 27.2B | 38.5B | 35.0B |
| Investing Cash Flow | -16.9B | -23.9B | -17.7B | -15.9B | -20.3B | -26.0B |
| Financing Cash Flow | -30.1B | -21.1B | -9.5B | -16.8B | -18.7B | 5.0M |