Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 702.1B | 680.1B | 662.2B | 602.7B | 572.8B |
| Revenue Growth % | 3.2% | 2.7% | 9.9% | 5.2% | -- |
| Operating Income | 38.3B | 36.9B | 32.9B | 31.4B | 32.9B |
| Operating Margin % | 5.5% | 5.4% | 5.0% | 5.2% | 5.8% |
| Non Operating Income | 3.1B | 2.8B | 2.0B | 1.4B | 1.8B |
| Non Operating Expenses | 1.6B | 1.4B | 1.5B | 1.2B | 1.2B |
| Ordinary Income | 39.9B | 38.3B | 33.4B | 31.7B | 33.5B |
| Income Before Taxes | 37.8B | 37.2B | 33.0B | 35.1B | 31.6B |
| Income Taxes | 10.8B | 11.3B | 9.3B | 10.8B | 9.0B |
| Net Income | 24.7B | 24.5B | 21.6B | 23.4B | 21.2B |
| Net Margin % | 3.5% | 3.6% | 3.3% | 3.9% | 3.7% |
| Eps | 97.35 | 191.80 | 167.14 | 176.72 | 159.19 |
| Depreciation Amortization | 24.3B | 24.2B | 22.2B | 21.1B | 19.7B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 39.4B | 31.3B | 27.8B | 23.4B | 28.9B |
| Current Assets | 204.9B | 201.4B | 196.7B | 180.3B | 169.6B |
| Property Plant Equipment | 219.2B | 207.1B | 195.1B | 181.1B | 174.0B |
| Noncurrent Assets | 294.3B | 283.7B | 260.6B | 247.3B | 236.1B |
| Total Assets | 499.2B | 485.2B | 457.3B | 427.6B | 405.7B |
| Current Liabilities | 129.1B | 123.5B | 130.1B | 120.8B | 108.5B |
| Total Liabilities | 223.3B | 219.2B | 223.8B | 209.7B | 195.3B |
| Retained Earnings | 203.4B | 203.8B | 187.3B | 172.4B | 172.4B |
| Total Equity | 276.0B | 265.9B | 233.5B | 217.9B | 210.4B |
| Equity Ratio | 0.52 | 0.52 | 0.49 | 0.49 | 0.50 |
| Book Value Per Share | 1,038 | 1,984 | 1,758 | 1,631 | 1,526 |
| Num Employees | 16,626 | 16,385 | 15,766 | 15,296 | 15,383 |
| Roe | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 53.2B | 62.4B | 37.9B | 34.7B | 45.5B |
| Investing Cash Flow | -32.4B | -31.6B | -26.8B | -26.0B | -32.2B |
| Financing Cash Flow | -16.8B | -31.3B | -8.6B | -14.2B | -10.7B |