Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 507.6B | 489.0B | 435.8B | 361.5B | 417.5B |
| Revenue Growth % | 3.8% | 12.2% | 20.6% | -13.4% | -- |
| Operating Income | 75.5B | 66.7B | 40.3B | 29.7B | 36.5B |
| Operating Margin % | 14.9% | 13.6% | 9.3% | 8.2% | 8.7% |
| Non Operating Income | 8.9B | 8.7B | 4.0B | 2.5B | 2.6B |
| Non Operating Expenses | 499.0M | 545.0M | 607.0M | 372.0M | 404.0M |
| Ordinary Income | 83.9B | 74.9B | 43.7B | 31.8B | 38.7B |
| Income Before Taxes | 83.9B | 73.2B | 43.5B | 31.6B | 38.9B |
| Income Taxes | 20.6B | 18.1B | 10.1B | 8.6B | 9.3B |
| Net Income | 62.9B | 55.7B | 33.1B | 22.4B | 29.1B |
| Net Margin % | 12.4% | 11.4% | 7.6% | 6.2% | 7.0% |
| Eps | 626.41 | 544.95 | 324.36 | 219.48 | 284.64 |
| Depreciation Amortization | 16.7B | 17.1B | 16.0B | 15.3B | 15.0B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 257.5B | 189.7B | 124.0B | 112.9B | 117.5B |
| Current Assets | 366.7B | 362.5B | 285.1B | 263.4B | 235.4B |
| Property Plant Equipment | 183.6B | 166.9B | 159.9B | 159.2B | 157.9B |
| Noncurrent Assets | 228.3B | 208.4B | 212.0B | 191.3B | 190.7B |
| Total Assets | 595.0B | 571.0B | 497.1B | 454.7B | 426.1B |
| Current Liabilities | 73.3B | 69.8B | 64.6B | 59.0B | 55.3B |
| Total Liabilities | 101.3B | 96.5B | 92.3B | 87.5B | 82.8B |
| Retained Earnings | 413.2B | 369.6B | 326.2B | 302.2B | 289.0B |
| Total Equity | 493.6B | 474.5B | 404.8B | 367.1B | 343.3B |
| Equity Ratio | 0.81 | 0.81 | 0.79 | 0.78 | 0.78 |
| Book Value Per Share | 4,830 | 4,527 | 3,840 | 3,475 | 3,246 |
| Num Employees | 4,696 | 4,738 | 4,745 | 4,839 | 4,880 |
| Roe | 0.13 | 0.13 | 0.09 | 0.07 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 78.8B | 70.5B | 42.0B | 33.3B | 47.8B |
| Investing Cash Flow | -40.1B | -53.7B | -25.2B | -27.3B | -50.0B |
| Financing Cash Flow | -43.5B | -12.7B | -9.6B | -9.6B | -8.6B |