Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 57.7B | 54.8B | 51.0B | 48.7B | 49.8B |
| Revenue Growth % | 5.2% | 7.4% | 4.9% | -2.3% | -- |
| Operating Income | 2.3B | 2.4B | 1.9B | 1.5B | 1.1B |
| Operating Margin % | 4.0% | 4.3% | 3.7% | 3.1% | 2.2% |
| Non Operating Income | 79.0M | 82.0M | 73.0M | 61.0M | 63.0M |
| Non Operating Expenses | 44.0M | 42.0M | 45.0M | 47.0M | 50.0M |
| Ordinary Income | 2.4B | 2.4B | 1.9B | 1.5B | 1.1B |
| Income Before Taxes | 1.4B | 1.6B | 470.0M | 1.5B | 1.1B |
| Income Taxes | 365.0M | 453.0M | 366.0M | 419.0M | 347.0M |
| Net Income | 996.0M | 1.2B | 103.0M | 1.1B | 791.0M |
| Net Margin % | 1.7% | 2.1% | 0.2% | 2.2% | 1.6% |
| Eps | 82.10 | 94.72 | 8.33 | 87.21 | 63.62 |
| Depreciation Amortization | 1.6B | 1.5B | 1.5B | 1.5B | 1.6B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 6.3B | 7.0B | 6.6B | 5.5B | 4.7B |
| Current Assets | 13.2B | 13.3B | 12.7B | 11.4B | 10.3B |
| Property Plant Equipment | 15.4B | 16.2B | 17.0B | 18.8B | 19.5B |
| Noncurrent Assets | 16.5B | 17.1B | 17.7B | 19.5B | 20.1B |
| Total Assets | 29.7B | 30.4B | 30.4B | 30.9B | 30.4B |
| Current Liabilities | 10.6B | 10.0B | 9.5B | 9.4B | 9.2B |
| Total Liabilities | 14.5B | 15.5B | 16.4B | 16.8B | 16.9B |
| Retained Earnings | 8.4B | 7.8B | 6.9B | 7.0B | 6.2B |
| Total Equity | 15.1B | 15.0B | 14.0B | 14.2B | 13.4B |
| Equity Ratio | 0.51 | 0.49 | 0.46 | 0.46 | 0.44 |
| Book Value Per Share | 1,269 | 1,207 | 1,126 | 1,142 | 1,067 |
| Num Employees | 555.00 | 543.00 | 528.00 | 521.00 | 509.00 |
| Roe | 0.07 | 0.08 | 0.01 | 0.08 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.2B | 3.7B | 3.0B | 2.6B | 3.2B |
| Investing Cash Flow | -1.7B | -1.7B | -940.0M | -998.0M | -1.2B |
| Financing Cash Flow | -2.2B | -1.6B | -879.0M | -792.0M | -320.0M |