Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Revenue | 69.2B | 55.8B | 48.9B | 48.2B | 36.9B | 39.6B |
| Revenue Growth % | 23.8% | 14.3% | 1.4% | 30.7% | -6.8% | -- |
| Operating Income | 7.3B | 5.5B | 4.8B | 6.1B | 4.3B | 3.3B |
| Operating Margin % | 10.6% | 9.9% | 9.9% | 12.6% | 11.6% | 8.3% |
| Non Operating Income | 343.3M | 184.2M | 8.5M | 111.4M | 96.4M | 17.3M |
| Non Operating Expenses | 1.5B | 1.1B | 933.4M | 790.8M | 695.3M | 801.9M |
| Ordinary Income | 6.2B | 4.6B | 3.9B | 5.4B | 3.7B | 2.5B |
| Income Before Taxes | 6.2B | 4.6B | 3.9B | 5.4B | 3.5B | 2.5B |
| Income Taxes | 2.0B | 1.5B | 1.3B | 1.7B | 1.1B | 767.7M |
| Net Income | 4.2B | 3.1B | 2.7B | 3.7B | 2.4B | 1.7B |
| Net Margin % | 6.1% | 5.6% | 5.5% | 7.7% | 6.5% | 4.4% |
| Eps | 124.40 | 92.98 | 79.59 | 107.21 | 130.00 | 94.86 |
| Depreciation Amortization | 76.5M | 62.1M | 58.9M | 48.1M | 76.9M | 61.5M |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Cash And Deposits | 3.4B | 1.9B | 4.2B | 3.1B | 3.1B | 7.4B |
| Current Assets | 110.9B | 99.5B | 92.5B | 88.1B | 79.3B | 75.3B |
| Property Plant Equipment | 125.6M | 43.9M | 49.1M | 61.4M | 38.6M | 43.6M |
| Noncurrent Assets | 4.6B | 3.2B | 2.5B | 2.3B | 1.6B | 1.4B |
| Total Assets | 115.5B | 102.8B | 95.0B | 90.4B | 80.8B | 76.8B |
| Current Liabilities | 12.2B | 16.1B | 12.9B | 12.3B | 10.6B | 10.1B |
| Total Liabilities | 85.8B | 77.3B | 71.8B | 69.1B | 59.6B | 57.0B |
| Retained Earnings | 24.9B | 21.7B | 19.3B | 17.4B | 14.4B | 12.6B |
| Total Equity | 29.7B | 25.5B | 23.2B | 21.3B | 21.3B | 19.7B |
| Equity Ratio | 0.26 | 0.25 | 0.24 | 0.23 | 0.26 | 0.26 |
| Book Value Per Share | 872.58 | 768.06 | 693.58 | 634.02 | 1,147 | 1,077 |
| Num Employees | 230.00 | 201.00 | 179.00 | 156.00 | 152.00 | 158.00 |
| Roe | 0.15 | 0.13 | 0.12 | 0.17 | 0.12 | 0.09 |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -5.1B | -5.3B | -1.8B | -4.6B | -4.9B | 4.8B |
| Investing Cash Flow | -378.4M | -56.6M | -63.4M | -309.9M | -311.8M | -378.5M |
| Financing Cash Flow | 7.0B | 3.0B | 2.9B | 4.9B | 933.6M | -1.3B |