Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 26.7B | 24.2B | 18.5B | 13.6B | 7.3B |
| Revenue Growth % | 10.2% | 30.6% | 36.6% | 84.9% | -- |
| Operating Income | 3.1B | 2.2B | 1.7B | 1.4B | 1.1B |
| Operating Margin % | 11.6% | 9.1% | 9.1% | 10.3% | 14.4% |
| Non Operating Income | 38.2M | 2.0M | 4.5M | 3.3M | 5.2M |
| Non Operating Expenses | 242.4M | 155.9M | 150.6M | 94.7M | 38.7M |
| Ordinary Income | 2.9B | 2.1B | 1.5B | 1.3B | 1.0B |
| Income Before Taxes | 3.0B | 2.1B | 1.6B | 1.2B | 1.0B |
| Income Taxes | 1.1B | 603.8M | 450.0M | 354.5M | 356.2M |
| Net Income | 1.7B | 1.4B | 1.1B | 892.4M | 667.0M |
| Net Margin % | 6.4% | 5.7% | 6.2% | 6.6% | 9.1% |
| Eps | 105.46 | 85.83 | 71.12 | 57.38 | 43.81 |
| Depreciation Amortization | 430.4M | 310.0M | 271.3M | 258.3M | 221.2M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 4.4B | 3.4B | 3.8B | 3.0B | 2.6B |
| Current Assets | 24.5B | 20.6B | 18.6B | 20.3B | 11.2B |
| Property Plant Equipment | 846.5M | 694.3M | 686.2M | 615.4M | 153.0M |
| Noncurrent Assets | 6.0B | 3.4B | 3.3B | 2.7B | 1.2B |
| Total Assets | 30.5B | 24.0B | 22.0B | 23.0B | 12.3B |
| Current Liabilities | 6.9B | 3.9B | 6.0B | 5.1B | 1.8B |
| Total Liabilities | 16.1B | 11.6B | 10.6B | 13.2B | 4.5B |
| Retained Earnings | 5.8B | 4.1B | 2.7B | 1.6B | 672.9M |
| Total Equity | 14.3B | 12.5B | 11.3B | 9.8B | 7.9B |
| Equity Ratio | 0.45 | 0.51 | 0.50 | 0.42 | 0.64 |
| Book Value Per Share | 847.89 | 752.30 | 680.41 | 610.51 | 510.95 |
| Num Employees | 487.00 | 296.00 | 287.00 | 177.00 | 136.00 |
| Roe | 0.13 | 0.12 | 0.11 | 0.10 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 435.3M | 452.6M | 4.4B | -7.3B | -3.6B |
| Investing Cash Flow | -1.4B | -376.4M | -427.1M | -1.6B | -253.8M |
| Financing Cash Flow | 1.9B | -554.3M | -3.1B | 9.3B | 3.3B |