Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 20.3B | 17.0B | 15.0B | 11.1B | 8.2B |
| Revenue Growth % | 18.9% | 13.5% | 34.9% | 35.6% | -- |
| Operating Income | 2.3B | 1.3B | 1.7B | 1.5B | 672.3M |
| Operating Margin % | 11.1% | 7.5% | 11.2% | 13.2% | 8.2% |
| Non Operating Income | 6.0M | 8.8M | 1.9M | 668,000 | 699,000 |
| Non Operating Expenses | 152.2M | 103.6M | 81.3M | 53.2M | 33.8M |
| Ordinary Income | 2.1B | 1.2B | 1.6B | 1.4B | 639.2M |
| Income Before Taxes | 2.1B | 1.2B | 1.6B | 1.4B | 658.0M |
| Income Taxes | 702.2M | 413.0M | 558.4M | 493.9M | 228.6M |
| Net Income | 1.4B | 790.2M | 1.1B | 937.2M | 429.5M |
| Net Margin % | 6.9% | 4.6% | 7.0% | 8.4% | 5.2% |
| Eps | 495.81 | 279.22 | 371.42 | 331.55 | 153.20 |
| Depreciation Amortization | 49.3M | 46.9M | 44.3M | 40.2M | 22.1M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 6.2B | 5.2B | 5.1B | 4.5B | 3.6B |
| Current Assets | 18.7B | 12.4B | 10.9B | 9.8B | 6.9B |
| Property Plant Equipment | 2.8B | 2.7B | 2.8B | 2.8B | 1.9B |
| Noncurrent Assets | 3.1B | 2.9B | 2.9B | 3.0B | 2.1B |
| Total Assets | 21.8B | 15.3B | 13.9B | 12.8B | 9.0B |
| Current Liabilities | 10.5B | 4.8B | 5.5B | 5.3B | 3.1B |
| Total Liabilities | 13.4B | 8.1B | 7.4B | 7.1B | 4.2B |
| Retained Earnings | 7.1B | 6.0B | 5.4B | 4.5B | 3.6B |
| Total Equity | 8.3B | 7.1B | 6.5B | 5.6B | 4.8B |
| Equity Ratio | 0.38 | 0.47 | 0.47 | 0.44 | 0.53 |
| Book Value Per Share | 2,945 | 2,523 | 2,314 | 1,997 | 1,707 |
| Num Employees | 112.00 | 102.00 | 89.00 | 73.00 | 56.00 |
| Roe | 0.18 | 0.12 | 0.17 | 0.18 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -3.4B | -776.0M | 566.5M | -332.1M | -699.4M |
| Investing Cash Flow | -529.9M | -303.0M | -712.2M | -876.7M | -36.5M |
| Financing Cash Flow | 4.5B | 1.1B | 42.8M | 2.1B | 688.4M |