Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 44.7B | 31.5B | 18.3B | 14.7B | 13.8B |
| Revenue Growth % | 41.9% | 72.6% | 24.4% | 6.7% | -- |
| Operating Income | 7.7B | 5.6B | 4.2B | 3.2B | 1.1B |
| Operating Margin % | 17.2% | 17.6% | 23.2% | 21.9% | 8.2% |
| Non Operating Income | 45.2M | 185.6M | 152.8M | 106.9M | 206.2M |
| Non Operating Expenses | 897.8M | 796.7M | 649.0M | 476.6M | 351.7M |
| Ordinary Income | 6.8B | 4.9B | 3.7B | 2.8B | 978.8M |
| Income Before Taxes | 6.8B | 4.8B | 4.6B | 2.8B | 978.8M |
| Income Taxes | 2.1B | 1.5B | 1.2B | 881.3M | 328.6M |
| Net Income | 4.7B | 3.3B | 3.4B | 2.0B | 650.2M |
| Net Margin % | 10.5% | 10.5% | 18.6% | 13.3% | 4.7% |
| Eps | 759.38 | 549.10 | 641.39 | 410.83 | 123.58 |
| Depreciation Amortization | 191.6M | 240.2M | 241.4M | 208.7M | 165.3M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 13.5B | 12.8B | 9.5B | 6.8B | 2.8B |
| Current Assets | 63.1B | 49.9B | 39.3B | 26.0B | 14.1B |
| Property Plant Equipment | 6.7B | 10.2B | 10.3B | 9.7B | 8.9B |
| Noncurrent Assets | 8.1B | 11.3B | 11.3B | 10.3B | 9.5B |
| Total Assets | 71.2B | 61.2B | 50.6B | 36.3B | 23.6B |
| Current Liabilities | 24.8B | 19.9B | 16.1B | 8.2B | 7.3B |
| Total Liabilities | 53.1B | 46.0B | 39.2B | 29.0B | 19.3B |
| Retained Earnings | 15.3B | 11.9B | 9.1B | 5.7B | 3.7B |
| Total Equity | 18.1B | 15.2B | 11.4B | 7.3B | 4.3B |
| Equity Ratio | 0.25 | 0.25 | 0.22 | 0.20 | 0.18 |
| Book Value Per Share | 2,916 | 2,409 | 1,951 | 1,349 | 931.88 |
| Num Employees | 102.00 | 90.00 | 80.00 | 46.00 | 45.00 |
| Roe | 0.29 | 0.25 | 0.37 | 0.34 | 0.15 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | -1.8B | -3.2B | -3.1B | -5.4B | 1.7B |
| Investing Cash Flow | -708.5M | -1.4B | -1.5B | -1.2B | -637.3M |
| Financing Cash Flow | 3.2B | 7.8B | 6.9B | 10.5B | -1.3B |