Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 264.0B | 180.1B | 170.0B | 166.2B | 161.8B |
| Revenue Growth % | 46.6% | 5.9% | 2.3% | 2.7% | -- |
| Operating Income | 13.5B | 8.3B | 9.5B | 9.9B | 7.4B |
| Operating Margin % | 5.1% | 4.6% | 5.6% | 5.9% | 4.6% |
| Non Operating Income | 784.0M | 1.2B | 836.0M | 413.0M | 268.0M |
| Non Operating Expenses | 418.0M | 245.0M | 233.0M | 173.0M | 230.0M |
| Ordinary Income | 13.8B | 9.3B | 10.1B | 10.1B | 7.4B |
| Income Before Taxes | 12.8B | 8.9B | 9.6B | 9.7B | 6.9B |
| Income Taxes | 5.4B | 4.0B | 3.9B | 4.2B | 3.3B |
| Net Income | 5.2B | 4.9B | 5.7B | 5.5B | 3.4B |
| Net Margin % | 2.0% | 2.7% | 3.3% | 3.3% | 2.1% |
| Eps | 137.97 | 131.11 | 152.96 | 149.51 | 89.55 |
| Depreciation Amortization | 4.0B | 1.8B | 1.7B | 1.6B | 1.6B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 26.7B | 27.3B | 18.8B | 16.7B | 19.6B |
| Current Assets | 60.3B | 52.7B | 44.2B | 42.3B | 45.5B |
| Property Plant Equipment | 18.1B | 16.3B | 16.1B | 12.8B | 12.7B |
| Noncurrent Assets | 99.3B | 65.1B | 57.7B | 53.7B | 55.1B |
| Total Assets | 159.7B | 117.8B | 101.9B | 96.0B | 100.6B |
| Current Liabilities | 74.2B | 38.8B | 36.3B | 35.5B | 38.7B |
| Total Liabilities | 97.5B | 64.9B | 53.0B | 52.1B | 58.7B |
| Retained Earnings | 42.0B | 38.0B | 34.4B | 29.8B | 25.4B |
| Total Equity | 62.1B | 52.8B | 48.9B | 43.9B | 41.8B |
| Equity Ratio | 0.36 | 0.45 | 0.48 | 0.46 | 0.41 |
| Book Value Per Share | 1,521 | 1,414 | 1,315 | 1,190 | 1,124 |
| Num Employees | 6,254 | 5,856 | 5,746 | 5,620 | 5,517 |
| Roe | 0.09 | 0.10 | 0.12 | 0.13 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 12.6B | 13.5B | 11.7B | 10.1B | 12.9B |
| Investing Cash Flow | -20.4B | -13.2B | -7.0B | -3.1B | -3.1B |
| Financing Cash Flow | 7.2B | 8.0B | -2.6B | -10.0B | -6.1B |