Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 1061.6B | 1022.5B | 951.2B | 730.0B | 556.9B |
| Revenue Growth % | 3.8% | 7.5% | 30.3% | 31.1% | -- |
| Operating Income | 82.1B | 75.7B | 62.3B | 41.4B | 31.5B |
| Operating Margin % | 7.7% | 7.4% | 6.5% | 5.7% | 5.7% |
| Non Operating Income | 4.5B | 5.0B | 4.8B | 3.9B | 2.6B |
| Non Operating Expenses | 283.0M | 226.0M | 377.0M | 458.0M | 88.0M |
| Ordinary Income | 86.3B | 80.5B | 66.7B | 44.9B | 34.1B |
| Income Before Taxes | 83.9B | 81.2B | 64.9B | 49.6B | 32.6B |
| Income Taxes | 28.9B | 28.6B | 24.1B | 15.0B | 11.0B |
| Net Income | 54.7B | 52.3B | 40.5B | 34.6B | 21.6B |
| Net Margin % | 5.2% | 5.1% | 4.3% | 4.7% | 3.9% |
| Eps | 133.85 | 125.31 | 288.07 | 283.15 | 210.12 |
| Depreciation Amortization | 16.1B | 15.8B | 14.3B | 11.1B | 7.7B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 111.8B | 117.7B | 95.2B | 74.5B | 38.5B |
| Current Assets | 364.3B | 370.8B | 329.8B | 304.4B | 175.7B |
| Property Plant Equipment | 110.9B | 113.7B | 109.7B | 107.1B | 72.8B |
| Noncurrent Assets | 348.5B | 353.9B | 358.3B | 352.3B | 193.2B |
| Total Assets | 712.8B | 724.7B | 688.1B | 656.7B | 368.9B |
| Current Liabilities | 162.6B | 179.4B | 153.3B | 142.4B | 84.9B |
| Total Liabilities | 191.3B | 209.6B | 205.4B | 192.4B | 122.5B |
| Retained Earnings | 338.9B | 301.1B | 262.0B | 236.3B | 210.6B |
| Total Equity | 521.5B | 515.2B | 482.7B | 464.3B | 246.5B |
| Equity Ratio | 0.73 | 0.71 | 0.70 | 0.71 | 0.67 |
| Book Value Per Share | 1,290 | 1,234 | 3,461 | 3,285 | 2,400 |
| Num Employees | 12,753 | 13,371 | 13,657 | 13,321 | 6,692 |
| Roe | 0.11 | 0.10 | 0.09 | 0.10 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 81.5B | 63.5B | 64.1B | 39.8B | 25.9B |
| Investing Cash Flow | -20.8B | -22.8B | -19.7B | -15.5B | -6.3B |
| Financing Cash Flow | -66.7B | -18.3B | -23.7B | -20.3B | -9.4B |