Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 213.1B | 197.0B | 183.4B | 166.2B | 147.4B |
| Revenue Growth % | 8.2% | 7.4% | 10.4% | 12.8% | -- |
| Operating Income | 64.8B | 60.1B | 56.4B | 49.7B | 44.1B |
| Operating Margin % | 30.4% | 30.5% | 30.8% | 29.9% | 29.9% |
| Non Operating Income | 309.0M | 386.0M | 461.0M | 473.0M | 632.0M |
| Non Operating Expenses | 177.0M | 701.0M | 166.0M | 474.0M | 390.0M |
| Ordinary Income | 64.9B | 59.8B | 56.7B | 49.7B | 44.4B |
| Income Before Taxes | 64.7B | 60.4B | 56.6B | 49.3B | 43.7B |
| Income Taxes | 19.4B | 16.0B | 17.1B | 14.7B | 12.7B |
| Net Income | 45.3B | 44.3B | 39.5B | 34.5B | 30.9B |
| Net Margin % | 21.3% | 22.5% | 21.5% | 20.8% | 21.0% |
| Eps | 50.90 | 148.19 | 131.83 | 115.02 | 101.30 |
| Depreciation Amortization | 4.5B | 3.5B | 2.0B | 2.0B | 2.1B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 91.5B | 64.7B | 69.1B | 65.5B | 61.6B |
| Current Assets | 147.4B | 123.1B | 123.5B | 102.3B | 99.8B |
| Property Plant Equipment | 25.4B | 24.7B | 18.8B | 11.3B | 12.0B |
| Noncurrent Assets | 40.4B | 38.7B | 32.2B | 25.0B | 25.9B |
| Total Assets | 187.8B | 161.9B | 155.7B | 127.3B | 125.7B |
| Current Liabilities | 79.8B | 68.3B | 72.2B | 66.2B | 65.2B |
| Total Liabilities | 89.1B | 77.1B | 79.0B | 72.2B | 70.1B |
| Retained Earnings | 106.8B | 93.5B | 118.6B | 97.1B | 77.1B |
| Total Equity | 98.7B | 84.7B | 76.7B | 55.1B | 55.5B |
| Equity Ratio | 0.53 | 0.52 | 0.49 | 0.43 | 0.44 |
| Book Value Per Share | 110.81 | 285.38 | 255.31 | 183.23 | 181.53 |
| Num Employees | 1,761 | 1,693 | 1,555 | 1,435 | 1,297 |
| Roe | 0.49 | 0.55 | 0.60 | 0.62 | 0.69 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 60.1B | 42.6B | 36.7B | 39.9B | 44.8B |
| Investing Cash Flow | -6.3B | -9.9B | -10.6B | -1.3B | -4.6B |
| Financing Cash Flow | -32.1B | -37.1B | -17.7B | -34.8B | -12.1B |