Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Revenue | 42.2B | 34.5B | 28.2B | 23.3B | 18.7B |
| Revenue Growth % | 22.5% | 22.1% | 21.0% | 24.4% | -- |
| Operating Income | 4.0B | 3.3B | 2.6B | 995.3M | 106.9M |
| Operating Margin % | 9.6% | 9.7% | 9.1% | 4.3% | 0.6% |
| Non Operating Income | 77.0M | 60.0M | 72.7M | 72.7M | 75.4M |
| Non Operating Expenses | 30.0M | 19.0M | 15.7M | 13.9M | 7.3M |
| Ordinary Income | 4.1B | 3.4B | 2.6B | 1.1B | 174.9M |
| Income Before Taxes | 3.9B | 3.3B | 2.5B | 848.7M | 17.3M |
| Income Taxes | 1.2B | 1.0B | 778.2M | 150.5M | 156.0M |
| Net Income | 2.7B | 2.2B | 1.7B | 703.5M | -135.0M |
| Net Margin % | 6.4% | 6.5% | 6.1% | 3.0% | -0.7% |
| Eps | 115.63 | 95.94 | 76.31 | 62.78 | -11.94 |
| Depreciation Amortization | 737.0M | 533.0M | 385.5M | 326.1M | 300.2M |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 3.0B | 2.6B | 3.1B | 2.4B | 2.0B |
| Current Assets | 13.3B | 11.5B | 9.7B | 7.6B | 6.6B |
| Property Plant Equipment | 3.6B | 2.8B | 2.2B | 1.8B | 1.6B |
| Noncurrent Assets | 7.6B | 6.3B | 5.0B | 4.3B | 3.8B |
| Total Assets | 20.8B | 17.7B | 14.7B | 11.8B | 10.4B |
| Current Liabilities | 7.8B | 6.4B | 5.6B | 4.4B | 4.0B |
| Total Liabilities | 10.3B | 9.2B | 7.8B | 6.9B | 6.1B |
| Retained Earnings | 9.2B | 7.3B | 5.6B | 4.1B | 3.6B |
| Total Equity | 10.5B | 8.5B | 6.8B | 4.9B | 4.3B |
| Equity Ratio | 0.50 | 0.48 | 0.46 | 0.40 | 0.41 |
| Book Value Per Share | 444.44 | 362.06 | 291.34 | 424.66 | 382.08 |
| Num Employees | 1,255 | 1,125 | 963.00 | 867.00 | 794.00 |
| Roe | 0.29 | 0.29 | 0.30 | 0.16 | -- |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.8B | 1.0B | 1.8B | 870.5M | 482.4M |
| Investing Cash Flow | -1.9B | -1.9B | -1.1B | -732.2M | -586.3M |
| Financing Cash Flow | -539.0M | 431.0M | 56.5M | 274.8M | 422.4M |