Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Jun 30, 2025 | FY 2024Jun 30, 2024 | FY 2023Jun 30, 2023 | FY 2022Jun 30, 2022 | FY 2021Jun 30, 2021 |
|---|---|---|---|---|---|
| Revenue | 123.9B | 107.2B | 92.3B | 73.3B | 64.0B |
| Revenue Growth % | 15.6% | 16.1% | 25.9% | 14.5% | -- |
| Operating Income | 9.2B | 8.2B | 7.2B | 2.9B | 2.6B |
| Operating Margin % | 7.5% | 7.6% | 7.8% | 3.9% | 4.0% |
| Non Operating Income | 118.0M | 501.0M | 97.0M | 3.4B | 1.8B |
| Non Operating Expenses | 324.0M | 84.0M | 120.0M | 74.3M | 94.7M |
| Ordinary Income | 9.0B | 8.6B | 7.2B | 6.2B | 4.3B |
| Income Before Taxes | 8.8B | 8.1B | 6.7B | 5.5B | 3.7B |
| Income Taxes | 2.7B | 2.5B | 2.0B | 1.7B | 945.0M |
| Net Income | 6.2B | 5.6B | 4.7B | 3.7B | 2.7B |
| Net Margin % | 5.0% | 5.3% | 5.1% | 5.1% | 4.3% |
| Eps | 163.09 | 158.15 | 129.48 | 308.56 | 226.08 |
| Depreciation Amortization | 5.0B | 4.5B | 3.7B | 3.1B | 2.7B |
| Line Item | FY 2025Jun 30, 2025 | FY 2024Jun 30, 2024 | FY 2023Jun 30, 2023 | FY 2022Jun 30, 2022 | FY 2021Jun 30, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 12.5B | 12.2B | 7.3B | 8.5B | 14.2B |
| Current Assets | 21.1B | 19.5B | 13.2B | 13.1B | 18.1B |
| Property Plant Equipment | 41.5B | 34.0B | 29.8B | 26.7B | 24.1B |
| Noncurrent Assets | 52.9B | 42.0B | 36.8B | 33.1B | 29.6B |
| Total Assets | 74.0B | 61.5B | 50.0B | 46.2B | 47.8B |
| Current Liabilities | 18.8B | 17.3B | 13.3B | 12.3B | 15.9B |
| Total Liabilities | 33.7B | 32.0B | 25.1B | 23.2B | 27.8B |
| Retained Earnings | 30.4B | 25.6B | 21.0B | 17.2B | 14.4B |
| Total Equity | 40.4B | 29.6B | 25.0B | 23.0B | 20.0B |
| Equity Ratio | 0.54 | 0.47 | 0.49 | 0.49 | 0.41 |
| Book Value Per Share | 1,045 | 816.19 | 686.37 | 1,870 | 1,625 |
| Num Employees | 2,069 | 1,809 | 1,581 | 1,442 | 1,429 |
| Roe | 0.18 | 0.21 | 0.20 | 0.18 | 0.15 |
| Line Item | FY 2025Jun 30, 2025 | FY 2024Jun 30, 2024 | FY 2023Jun 30, 2023 | FY 2022Jun 30, 2022 | FY 2021Jun 30, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 11.8B | 10.6B | 9.7B | 8.8B | 5.8B |
| Investing Cash Flow | -14.0B | -9.2B | -8.0B | -7.4B | -5.8B |
| Financing Cash Flow | 2.7B | 3.5B | -3.2B | -7.3B | 4.2B |