Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Revenue | 182.8B | 170.9B | 158.3B | 147.4B | 110.9B | 110.8B |
| Revenue Growth % | 7.0% | 7.9% | 7.4% | 33.0% | 0.0% | -- |
| Operating Income | 5.9B | 4.5B | 3.2B | 3.0B | 2.8B | 3.0B |
| Operating Margin % | 3.3% | 2.6% | 2.0% | 2.0% | 2.5% | 2.7% |
| Non Operating Income | 827.0M | 418.0M | 129.2M | 510.6M | 175.2M | 103.8M |
| Non Operating Expenses | 978.0M | 552.0M | 465.7M | 347.3M | 280.7M | 282.0M |
| Ordinary Income | 5.8B | 4.3B | 2.8B | 3.1B | 2.7B | 2.8B |
| Income Before Taxes | 5.8B | 4.3B | 2.8B | 3.1B | 2.7B | 2.8B |
| Income Taxes | 1.5B | 1.2B | 799.4M | 847.8M | 722.7M | 718.6M |
| Net Income | 4.3B | 3.1B | 2.0B | 2.3B | 2.0B | 2.1B |
| Net Margin % | 2.4% | 1.8% | 1.3% | 1.6% | 1.8% | 1.9% |
| Eps | 433.18 | 315.83 | 206.46 | 231.64 | 198.73 | 209.47 |
| Depreciation Amortization | 498.0M | 429.0M | 363.9M | 325.0M | 297.0M | 290.7M |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Cash And Deposits | 10.2B | 9.1B | 7.8B | 6.4B | 5.5B | 5.0B |
| Current Assets | 83.2B | 75.8B | 67.1B | 70.1B | 50.0B | 40.6B |
| Property Plant Equipment | 3.5B | 2.5B | 2.2B | 942.1M | 709.0M | 690.8M |
| Noncurrent Assets | 7.1B | 5.6B | 5.0B | 3.4B | 2.9B | 2.7B |
| Total Assets | 90.2B | 81.4B | 72.0B | 73.5B | 52.9B | 43.4B |
| Current Liabilities | 48.8B | 44.5B | 37.0B | 41.1B | 27.5B | 19.9B |
| Total Liabilities | 57.8B | 53.9B | 47.3B | 51.0B | 33.3B | 25.8B |
| Retained Earnings | 26.0B | 22.7B | 20.1B | 18.7B | 16.7B | 15.0B |
| Total Equity | 32.4B | 27.6B | 24.7B | 22.5B | 19.6B | 17.6B |
| Equity Ratio | 0.36 | 0.34 | 0.34 | 0.30 | 0.37 | 0.40 |
| Book Value Per Share | 3,251 | 2,766 | 2,476 | 2,266 | 1,978 | 1,775 |
| Num Employees | 424.00 | 398.00 | 377.00 | 364.00 | 323.00 | 305.00 |
| Roe | 0.14 | 0.12 | 0.09 | 0.11 | 0.11 | 0.12 |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -268.0M | 636.0M | 3.2B | -10.4B | -4.0B | 4.5B |
| Investing Cash Flow | -1.5B | -596.0M | -1.4B | -287.2M | -291.6M | -136.9M |
| Financing Cash Flow | 2.4B | 1.1B | -772.2M | 11.1B | 4.7B | -3.8B |